Data is not available at this time.
Westag AG operates in the furnishings, fixtures, and appliances sector, specializing in high-quality wooden products for interior finishing and construction. The company’s diversified portfolio includes doors, frames, kitchen worktops, windowsills, and decorative surfaces, catering to both residential and commercial markets. With a legacy dating back to 1901, Westag has established itself as a reliable manufacturer with a global distribution network, leveraging its expertise in wood processing and surface coatings. The company’s subsidiary status under Broadview Industries AG provides strategic stability, while its focus on sustainable materials aligns with growing demand for eco-friendly building solutions. Westag’s market position is reinforced by its ability to serve niche segments such as industrial panels and vehicle panels, differentiating it from broader competitors. Its direct coatings and solid surface materials further enhance its value proposition in high-end construction projects. Operating in the cyclical consumer sector, Westag balances its exposure through a mix of durable product offerings and long-standing customer relationships.
Westag reported revenue of €186.3 million for the latest fiscal year, with net income of €4.1 million, reflecting modest profitability in a competitive market. The company’s diluted EPS of €0.93 indicates stable earnings per share, supported by efficient cost management. Operating cash flow of €4.8 million suggests healthy liquidity generation, though capital expenditures of €4.3 million highlight ongoing investments in production capabilities.
The company’s earnings power is underscored by its ability to maintain positive net income despite sector cyclicality. With no reported debt and €29.9 million in cash reserves, Westag demonstrates strong capital efficiency and financial flexibility. Its capital expenditure strategy appears balanced, focusing on maintaining operational competitiveness without overleveraging.
Westag’s balance sheet is robust, with zero debt and substantial cash holdings, providing a solid foundation for future growth or economic downturns. The absence of leverage minimizes financial risk, while the company’s liquidity position ensures operational resilience. This conservative financial structure aligns with its long-term industry positioning.
Westag’s growth trajectory appears steady, with its product diversification mitigating sector volatility. The company’s dividend payout of €0.96 per share reflects a commitment to shareholder returns, supported by its debt-free status and stable cash flow. However, its modest market cap of €140.4 million suggests it operates as a smaller player in a fragmented industry.
Trading with a beta of 0, Westag exhibits low correlation to broader market movements, appealing to risk-averse investors. Its valuation metrics, including a P/E ratio derived from its EPS, suggest a reasonably priced stock relative to earnings, though growth expectations remain tempered given the mature nature of its industry.
Westag’s strategic advantages lie in its niche product offerings and sustainable manufacturing practices, which align with evolving consumer preferences. The company’s outlook is stable, supported by its strong balance sheet and diversified revenue streams. However, its growth potential may be limited by the cyclicality of the construction sector and its relatively small scale.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |