Data is not available at this time.
TeraWulf Inc. operates in the high-energy-demand cryptocurrency mining sector, specializing in Bitcoin production through its vertically integrated infrastructure. The company leverages low-cost, sustainable energy sources, primarily nuclear, hydro, and solar power, to optimize mining efficiency and reduce environmental impact. Its vertically integrated model includes proprietary mining facilities, ensuring cost control and operational scalability. TeraWulf competes in a capital-intensive industry dominated by large-scale players, differentiating itself through its commitment to carbon-neutral mining and strategic energy partnerships. The company’s focus on renewable energy aligns with growing regulatory and investor emphasis on sustainable crypto practices, positioning it as a niche player in an evolving market. Its ability to secure low-cost power contracts provides a competitive edge in an industry where energy expenses are the primary cost driver. TeraWulf’s market position hinges on its operational efficiency and adaptability to fluctuating Bitcoin prices and regulatory landscapes.
TeraWulf reported revenue of $140.1 million for the period, reflecting its Bitcoin mining operations. However, the company posted a net loss of $72.4 million, underscoring the challenges of high operational costs and Bitcoin price volatility. Operating cash flow was negative at $24.4 million, indicating significant capital reinvestment needs. The absence of capital expenditures suggests a pause in expansion, possibly to stabilize finances amid market uncertainties.
The diluted EPS of -$0.21 highlights TeraWulf’s current lack of profitability, driven by high energy and infrastructure costs. The company’s capital efficiency is constrained by the capital-intensive nature of Bitcoin mining, requiring continuous investment in hardware and energy infrastructure. Negative operating cash flow further strains its ability to fund growth internally, necessitating external financing or debt management.
TeraWulf holds $274.1 million in cash and equivalents, providing liquidity to navigate short-term obligations. Total debt stands at $491.2 million, indicating a leveraged balance sheet. The company’s financial health depends on its ability to manage debt servicing costs while sustaining operations, particularly in a volatile cryptocurrency market. Its cash position offers some buffer, but long-term sustainability requires improved profitability.
Growth is tied to Bitcoin production scalability and energy cost management. TeraWulf has not issued dividends, reinvesting cash flows into operations and debt reduction. The company’s expansion potential hinges on Bitcoin price recovery and its ability to secure cost-effective energy contracts. Market trends toward sustainable mining could benefit its long-term positioning, but near-term growth remains uncertain.
TeraWulf’s valuation reflects the high-risk, high-reward nature of Bitcoin mining. Investors likely price in expectations of Bitcoin appreciation and operational efficiency gains. The company’s market cap and share price are sensitive to cryptocurrency market sentiment, regulatory developments, and energy cost fluctuations. Its valuation lacks traditional earnings multiples due to ongoing losses, relying instead on asset-backed and growth potential metrics.
TeraWulf’s strategic advantages include its sustainable energy focus and vertically integrated model, which may appeal to ESG-conscious investors. However, the outlook remains cautious due to Bitcoin’s price volatility and regulatory risks. Success depends on executing cost-efficient mining operations and navigating industry headwinds. The company’s ability to scale profitably while maintaining its energy advantage will be critical to long-term viability.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |