Previous Close | $5.29 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Willamette Valley Vineyards, Inc. operates as a premium winery in Oregon’s Willamette Valley, specializing in Pinot Noir and other cool-climate varietals. The company generates revenue through direct-to-consumer sales, wholesale distribution, and hospitality services, including its tasting rooms and wine club memberships. Positioned in the competitive luxury wine segment, WVVI emphasizes sustainable viticulture and estate-grown grapes, differentiating itself through regional authenticity and a strong brand reputation among wine enthusiasts. The company’s vertically integrated model allows control over production quality, though it faces margin pressures from rising input costs and capital-intensive operations. Its market position is bolstered by Oregon’s growing recognition as a premier wine region, but scalability remains constrained by limited production capacity and reliance on regional demand.
In FY 2024, Willamette Valley Vineyards reported revenue of $24.2 million but recorded a net loss of $0.1 million, reflecting margin compression amid elevated operating costs. Diluted EPS stood at -$0.0237, with negative operating cash flow of $3.2 million, partly due to working capital investments. Capital expenditures of $1.9 million suggest ongoing vineyard and facility maintenance, though cash burn raises liquidity concerns.
The company’s negative earnings and cash flow underscore challenges in translating revenue growth into profitability. High fixed costs from estate operations and debt servicing limit capital efficiency, with interest expenses likely pressuring margins further. Asset turnover metrics are unavailable, but the capital-intensive nature of winemaking suggests subdued returns on invested capital without significant scale improvements.
WVVI’s financial health is strained, with $0.3 million in cash against $29.6 million in total debt, indicating leveraged positioning. The lack of dividend payouts prioritizes debt management, but refinancing risks persist given tight liquidity. Shareholder equity is likely eroded by cumulative losses, though detailed balance sheet data is needed to assess covenant compliance or asset coverage.
Revenue trends are not disclosed, but the absence of dividends aligns with reinvestment needs and financial conservatism. Growth depends on premium pricing power and tourism recovery, though macroeconomic headwinds may dampen discretionary spending on luxury wines. Expansion opportunities are limited without additional financing or operational restructuring.
Market expectations appear muted, with the company’s micro-cap status and lack of profitability likely deterring broad investor interest. Valuation multiples are unavailable, but the debt-heavy capital structure and negative earnings suggest discounted pricing relative to peers. Sector comps would require analysis of premium wine producers with similar scale and regional focus.
WVVI’s strengths lie in its terroir-driven brand and loyal customer base, but operational scalability is a key hurdle. The outlook hinges on cost containment, debt refinancing, and demand resilience in the premium wine segment. Strategic partnerships or acreage monetization could provide liquidity, while climate-related risks to grape yields remain a long-term concern.
Company filings (CIK: 0000838875), unaudited financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |