Previous Close | $3.23 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Willamette Valley Vineyards, Inc. operates as a premium winery in Oregon’s Willamette Valley, specializing in Pinot Noir and other cool-climate varietals. The company generates revenue through direct-to-consumer sales, wholesale distribution, and hospitality services at its estate vineyards and tasting rooms. Its vertically integrated model—from grape cultivation to bottling and retail—allows for quality control and brand consistency. The winery competes in the premium and ultra-premium wine segments, leveraging Oregon’s reputation for high-quality Pinot Noir. While regional competitors abound, the company differentiates itself through estate-grown fruit, sustainable practices, and a loyal customer base. However, its scale is modest compared to national wine producers, limiting broader market penetration. The hospitality segment, including events and wine club memberships, provides recurring revenue but is sensitive to economic cycles and consumer discretionary spending.
In FY 2024, Willamette Valley Vineyards reported revenue of $24.2 million but recorded a net loss of $117,894, reflecting margin pressures. Operating cash flow was negative at $3.2 million, exacerbated by capital expenditures of $1.9 million. The diluted EPS of -$0.02 underscores profitability challenges, likely tied to rising input costs, operational inefficiencies, or competitive pricing dynamics in the premium wine market.
The company’s negative earnings and cash flow highlight strained capital efficiency, with investments in production and hospitality not yet yielding sufficient returns. Elevated debt levels relative to cash reserves ($320,883 vs. $29.6 million total debt) further constrain financial flexibility. The dividend payout of $0.22 per share appears unsustainable without improved earnings or external financing.
Willamette Valley Vineyards’ balance sheet shows limited liquidity, with cash equivalents covering just 1.1% of total debt. The high leverage ratio raises concerns about refinancing risks, particularly given negative operating cash flow. Capital expenditures, though necessary for growth, may further strain liquidity if not matched by revenue acceleration.
Growth prospects hinge on expanding direct-to-consumer sales and premiumization trends, but recent financials suggest stagnation. The dividend, while a signal of commitment to shareholders, may require reassessment if losses persist. The company’s ability to scale production or diversify revenue streams—such as through branded partnerships—could be critical for long-term viability.
The market likely prices WVVIP conservatively, reflecting its niche positioning and financial headwinds. Investors may demand clearer profitability pathways or deleveraging progress before assigning higher multiples. Comparable valuations in the wine sector would hinge on margins, brand equity, and growth runway—areas where the company faces challenges.
Willamette Valley Vineyards’ strengths include its estate-driven quality control and regional brand equity. However, macroeconomic pressures, debt burdens, and competitive intensity pose material risks. A turnaround would require cost discipline, debt management, and leveraging its hospitality assets to drive higher-margin sales. The outlook remains cautious unless operational improvements materialize.
Company 10-K (CIK: 0000838875), SEC filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |