investorscraft@gmail.com

Intrinsic ValueGoldmoney Inc. (XAU.TO)

Previous Close$11.48
Intrinsic Value
Upside potential
Previous Close
$11.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Goldmoney Inc. operates as a specialized financial services and technology company focused on precious metals. Its core revenue model is built around three key segments: custody and storage of physical precious metals via Goldmoney.com, retail coin sales and lending through SchiffGold.com, and high-quality jewelry sales via Mene.com. The company serves a global clientele, offering secure, technology-driven solutions for investors seeking exposure to gold, silver, platinum, and other precious metals. Goldmoney occupies a unique niche in the financial services sector, blending fintech innovation with traditional precious metals markets. Its multi-platform approach allows it to cater to diverse customer needs, from institutional-grade storage to retail jewelry sales. While operating in a competitive space dominated by larger bullion dealers and investment platforms, Goldmoney differentiates itself through its integrated digital infrastructure and transparent pricing. The company's focus on physical metal ownership positions it as an alternative to paper gold products, appealing to investors seeking tangible asset exposure.

Revenue Profitability And Efficiency

Goldmoney reported FY2024 revenue of CAD 65.6 million, representing its transaction volume in precious metals. However, the company recorded a net loss of CAD 24.5 million, with diluted EPS of -1.79, indicating current profitability challenges. Operating cash flow was positive at CAD 67.1 million, suggesting the core business generates cash despite the net loss position. Capital expenditures were minimal at CAD -7,827, reflecting the asset-light nature of its technology platform.

Earnings Power And Capital Efficiency

The company's negative earnings reflect operational challenges in its current phase, though its substantial operating cash flow indicates underlying transaction volume strength. The capital-light model is evidenced by negligible capex, allowing resources to be allocated toward platform development and customer acquisition. The negative EPS suggests the need for improved scale or cost optimization to achieve sustainable profitability.

Balance Sheet And Financial Health

Goldmoney maintains CAD 13.3 million in cash against total debt of CAD 38.8 million, indicating moderate leverage. The balance sheet reflects its role as a metals intermediary, with inventory and customer obligations not fully detailed in the provided data. The debt position warrants monitoring given current profitability challenges, though the operating cash flow provides some liquidity buffer.

Growth Trends And Dividend Policy

With no dividend payments and current losses, Goldmoney appears focused on reinvestment rather than shareholder returns. Growth will depend on expanding its user base across platforms and potentially achieving operating leverage. The precious metals market's cyclical nature may create both opportunities and challenges for top-line expansion in coming periods.

Valuation And Market Expectations

At a market cap of CAD 110 million, the company trades at approximately 1.7x revenue. The low beta of 0.224 suggests the stock shows limited correlation with broader markets, typical of alternative asset plays. Investors appear to be valuing the platform's potential rather than current earnings, with expectations tied to adoption of its integrated precious metals services.

Strategic Advantages And Outlook

Goldmoney's main advantages include its multi-channel platform and focus on physical metal ownership in an increasingly digital financial world. The outlook depends on its ability to scale profitably in competitive precious metals markets while maintaining technological differentiation. Macroeconomic factors affecting gold demand and investor interest in alternative assets will significantly influence future performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount