Data is not available at this time.
XBiotech Inc. is a clinical-stage biotechnology company focused on developing innovative antibody therapies targeting inflammatory diseases and cancer. The company’s core revenue model is centered on advancing its proprietary True Human antibody technology, which aims to produce therapies with potentially fewer side effects compared to conventional treatments. XBiotech’s lead candidate, bermekimab, is being evaluated for conditions such as hidradenitis suppurativa and colorectal cancer, positioning the firm in the competitive biopharmaceutical sector. The company operates in a high-risk, high-reward industry where success hinges on clinical trial outcomes and regulatory approvals. Unlike larger biotech firms with diversified pipelines, XBiotech’s market position is narrowly focused, relying heavily on the success of its flagship programs. This specialization allows for deep expertise but also exposes the company to significant volatility if key trials fail. The biotech landscape is crowded with well-capitalized competitors, making XBiotech’s ability to secure partnerships or additional funding critical for sustaining its research and development efforts.
XBiotech reported no revenue for the period, reflecting its status as a pre-commercial entity. The company posted a net loss of $38.5 million, with an EPS of -$1.26, underscoring its heavy reliance on funding to sustain operations. Operating cash flow was negative at $30.96 million, while capital expenditures were modest at $1.3 million, indicating disciplined spending despite ongoing R&D activities.
The absence of revenue highlights XBiotech’s dependence on external financing to fund its clinical programs. The negative earnings and cash flow reflect the inherent challenges of drug development, where capital efficiency is measured by milestone achievements rather than near-term profitability. The company’s ability to advance its pipeline without excessive dilution will be key to preserving shareholder value.
XBiotech maintains a solid liquidity position with $172.7 million in cash and equivalents, providing a runway to support operations. Total debt stands at $10.25 million, suggesting manageable leverage. The balance sheet appears resilient for a clinical-stage biotech, though continued losses may necessitate additional capital raises if commercialization timelines are delayed.
As a pre-revenue company, XBiotech’s growth trajectory hinges on clinical progress and regulatory milestones. The firm does not pay dividends, typical for biotech companies reinvesting all available capital into R&D. Future growth will depend on successful trial outcomes, potential partnerships, or licensing agreements to monetize its pipeline.
XBiotech’s valuation is driven by speculative optimism around its clinical programs rather than traditional financial metrics. Market expectations are tied to binary events such as trial results or regulatory updates, which could significantly reprice the stock. Investors appear to be pricing in long-term potential, though volatility is expected given the high uncertainty inherent in biotech investing.
XBiotech’s True Human antibody platform differentiates it from competitors relying on traditional monoclonal antibodies, potentially offering safer and more effective therapies. However, the company faces significant execution risks, including clinical trial failures and funding needs. The outlook remains speculative, with success contingent on translating scientific innovation into commercially viable treatments. Partnerships or strategic acquisitions could provide a pathway to value realization.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |