Data is not available at this time.
Exicure, Inc. is a biotechnology company focused on developing nucleic acid-based therapeutics targeting genetic and immunological diseases. The company leverages its proprietary spherical nucleic acid (SNA) technology platform to design novel treatments for conditions such as neurodegenerative disorders, oncology, and inflammatory diseases. Operating in the highly competitive biopharmaceutical sector, Exicure aims to differentiate itself through its innovative SNA approach, which enhances drug delivery and therapeutic efficacy. Despite its promising technology, the company faces significant challenges, including the capital-intensive nature of drug development and the need for successful clinical trials to validate its pipeline. Exicure's market position remains speculative, as it has yet to commercialize any products, relying instead on partnerships and grants to fund its research. The biotech industry's rapid evolution and regulatory hurdles further complicate its path to profitability, positioning Exicure as a high-risk, high-reward investment.
Exicure reported minimal revenue of $500,000 for the period, reflecting its early-stage status and lack of commercialized products. The company's net loss of $9.7 million and negative EPS of $4.75 underscore its ongoing investment in R&D and operational expenses. With an operating cash flow of -$2.9 million and no capital expenditures, Exicure's financials highlight its reliance on external funding to sustain operations.
Exicure's negative earnings and lack of profitability indicate limited earnings power at this stage. The company's capital efficiency is constrained by its focus on preclinical and clinical development, with no significant revenue streams to offset R&D costs. Its ability to generate future earnings hinges on successful drug development and commercialization, which remains uncertain.
Exicure's balance sheet shows $12.5 million in cash and equivalents, providing limited runway given its cash burn rate. Total debt of $5.9 million adds to its financial obligations, though the absence of dividends alleviates some pressure. The company's financial health is precarious, reliant on additional funding to continue operations and advance its pipeline.
Exicure's growth is tied to its ability to progress its therapeutic candidates through clinical trials, with no near-term revenue catalysts. The company does not pay dividends, reflecting its focus on reinvesting scarce resources into R&D. Future growth depends on successful trial outcomes and potential partnerships or licensing agreements.
Exicure's valuation is speculative, driven by its preclinical pipeline and SNA technology potential. Market expectations are tempered by its lack of revenue and profitability, with investors likely pricing in high risk associated with biotech development. The stock's performance will hinge on clinical milestones and funding stability.
Exicure's strategic advantage lies in its SNA platform, which could offer differentiated therapeutic solutions if successfully developed. However, the outlook remains uncertain due to funding needs, competitive pressures, and regulatory risks. The company's ability to secure partnerships or advance its pipeline will be critical to its long-term viability.
10-K filings, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |