Data is not available at this time.
Xali Gold Corp. operates as a junior mineral exploration company focused on acquiring, exploring, and developing precious metal properties, primarily in Mexico and Peru. The company's core strategy involves identifying undervalued mineral assets with historical significance and advancing them through preliminary exploration stages to demonstrate resource potential. Xali Gold functions within the highly speculative junior mining sector, where success depends on securing funding, executing effective exploration programs, and potentially forming joint ventures with larger mining companies to advance projects toward economic viability. The company's market position is that of a micro-cap explorer, competing with numerous similar entities for investor capital and strategic partnerships in the competitive precious metals space. Its current focus remains on the El Oro gold-silver property in Mexico, a district with historical production, representing a typical early-stage exploration play seeking to redefine mineralization potential through modern techniques.
Xali Gold Corp. is a pre-revenue company, reporting zero revenue for the fiscal year. The company operates at a net loss of CAD 942,786, which is consistent with its stage of development, as it incurs expenses for property maintenance, administrative costs, and exploration activities without generating operating income. The negative operating cash flow of CAD 65,375 reflects the ongoing cash burn required to sustain corporate operations and minimal exploration efforts, while capital expenditures were nil, indicating no significant investment in property development during the period.
The company currently lacks earnings power, as evidenced by a diluted loss per share of CAD 0.0068. Capital efficiency is challenging to assess given the absence of revenue; financial resources are allocated towards maintaining mineral property interests and corporate overhead. The minimal operating cash outflow suggests a highly constrained operational pace, with capital primarily directed at preserving its asset portfolio rather than aggressive exploration, which is typical for junior explorers awaiting favorable market conditions or financing to advance projects.
Xali Gold maintains a weak balance sheet characterized by limited liquidity, with cash and equivalents of just CAD 38,293. This is overshadowed by total debt of CAD 109,937, indicating a potential liquidity challenge. The company's financial health is precarious, as its modest cash position provides a very short runway for ongoing administrative expenses, necessitating near-term financing to continue operations and meet its obligations, a common scenario for exploration-stage companies.
As an exploration-stage company, Xali Gold's growth is not measured by financial metrics but by the technical advancement of its mineral properties. There are no current revenue or production growth trends. The company does not pay a dividend, which is standard for entities that reinvest all available capital, however limited, into exploration and development activities to create long-term shareholder value through asset appreciation rather than income distribution.
With a market capitalization of approximately CAD 5.0 million, the market's valuation reflects the high-risk, speculative nature of an early-stage exploration company. The valuation is not based on current earnings or cash flow but is instead a proxy for the perceived potential of its mineral property portfolio, particularly the El Oro project. The low beta of 0.39 may suggest lower volatility relative to the market, but this is likely an artifact of low trading volume typical for micro-cap ventures.
Xali Gold's primary strategic advantage lies in its ownership of the El Oro property, a past-producing district, which may offer exploration advantages. The outlook is entirely dependent on the company's ability to secure financing to conduct meaningful exploration work that could de-risk its assets and attract partners. Success hinges on demonstrating technical progress on its properties and navigating the challenging funding environment for junior miners, with the constant risk of dilution or project stasis without additional capital.
Company Public Filings (SEDAR)TSXV
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |