Data is not available at this time.
TEN Holdings, Inc. operates in a niche segment, though its specific industry remains undefined based on available data. The company's revenue model appears challenged, with reported losses and negative operating cash flow. Without clear product or service disclosures, its market positioning is difficult to assess. The minimal cash reserves and significant debt suggest limited competitive leverage. Further clarity on its operational focus and customer base would be necessary to evaluate its sector context and long-term viability. Given the sparse financials, TEN Holdings likely occupies a marginal role in its market, with no evident differentiation or scale advantages. The absence of dividends and persistent losses indicate a struggling or early-stage business model, though strategic pivots could alter its trajectory if executed effectively.
TEN Holdings reported $3.5 million in revenue for FY 2024 but incurred a net loss of $2.97 million, reflecting severe profitability challenges. The negative operating cash flow of $2.49 million underscores inefficiencies in converting revenue to cash. With negligible capital expenditures ($38,000), the company lacks meaningful reinvestment, suggesting stagnant operations or cost-cutting measures.
The diluted EPS of -$0.12 highlights weak earnings power, exacerbated by a high debt-to-equity imbalance. Negative cash flow and minimal liquidity ($48,000) further constrain capital allocation flexibility. The company’s ability to generate returns on invested capital appears critically impaired without operational restructuring or external financing.
The balance sheet reveals acute stress, with only $48,000 in cash against $6.19 million in total debt. This liquidity shortfall raises solvency concerns, as debt obligations far exceed available resources. The absence of tangible assets or equity buffers suggests heightened financial vulnerability, potentially necessitating debt restructuring or equity infusions.
No growth trends are discernible due to revenue stagnation and persistent losses. The company has no dividend policy, aligning with its unprofitability and cash burn. Without a clear turnaround strategy, organic growth or shareholder returns remain unlikely in the near term.
Market expectations are likely muted given the financial distress. The negative earnings and strained balance sheet imply minimal intrinsic value, with any valuation contingent on speculative recovery prospects. Investors may price in high uncertainty or potential dilution risk.
No evident strategic advantages are documented. The outlook remains precarious unless management secures funding or pivots operations. Survival hinges on addressing liquidity constraints and operational inefficiencies, but execution risks are substantial.
SEC filings (CIK: 0002030954), company-reported financials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |