Data is not available at this time.
Auxly Cannabis Group Inc. operates in the Canadian cannabis market as a consumer-packaged goods company, specializing in wellness and recreational cannabis products. The company’s diversified portfolio includes vape cartridges, dried flower, concentrates, edibles, and topicals under brands such as KOLAB PROJECT, Dosecann, BACK FORTY, and Foray. Auxly focuses on innovation and quality, targeting both medical and adult-use consumers, while leveraging its vertically integrated operations to optimize production and distribution. The Canadian cannabis sector remains highly competitive, with regulatory complexities and pricing pressures. Auxly differentiates itself through product variety and brand recognition, though it faces challenges from larger, well-capitalized competitors. Its strategic partnerships and in-house R&D capabilities support its market positioning as a mid-tier player with growth potential in niche segments.
Auxly reported revenue of CAD 122.3 million for the period, reflecting its foothold in the Canadian cannabis market. Despite narrowing losses, the company posted a net income of CAD -16.3 million, with diluted EPS at CAD -0.0136. Operating cash flow was positive at CAD 16.8 million, suggesting improved working capital management, while capital expenditures were modest at CAD -2.8 million, indicating restrained investment in growth.
The company’s earnings power remains constrained by industry-wide margin pressures and regulatory costs. However, its ability to generate positive operating cash flow highlights progress in capital efficiency. Auxly’s focus on cost optimization and product mix may enhance profitability, but scalability challenges persist in a competitive and evolving market.
Auxly’s balance sheet shows CAD 18.4 million in cash and equivalents, against total debt of CAD 68.5 million, reflecting moderate leverage. The absence of dividends aligns with its reinvestment strategy. While liquidity appears manageable, the company’s financial health depends on sustaining cash flow generation and managing debt obligations amid market volatility.
Growth is driven by product innovation and brand expansion, though the cannabis sector’s regulatory environment limits near-term upside. Auxly does not pay dividends, prioritizing operational reinvestment. Market penetration and cost control will be critical for achieving sustainable growth, particularly as the industry consolidates.
With a market cap of CAD 111.6 million and a beta of 1.098, Auxly is viewed as a speculative play in the cannabis sector. Investors likely anticipate further operational improvements, but valuation remains subdued due to profitability concerns and sector risks.
Auxly’s strengths lie in its diversified product lineup and vertical integration, though competition and regulatory hurdles pose ongoing challenges. The outlook hinges on execution in cost management and market expansion, with potential upside from regulatory easing or strategic partnerships.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |