Data is not available at this time.
XOMA Corporation operates as a biotechnology royalty aggregator, specializing in acquiring and managing royalty interests in late-stage and commercialized biopharmaceutical assets. The company generates revenue primarily through licensing agreements, milestone payments, and royalties from partnered drug candidates. Unlike traditional biotech firms, XOMA does not engage in drug development but instead leverages its expertise in intellectual property monetization to create a diversified portfolio of revenue-generating assets. This model allows XOMA to mitigate the high-risk nature of drug development while capitalizing on the success of therapies commercialized by its partners. The company focuses on therapeutic areas such as oncology, immunology, and rare diseases, aligning with high-growth segments of the biopharmaceutical industry. XOMA’s market position is unique, as it bridges the gap between innovators seeking non-dilutive funding and investors looking for exposure to biotech royalties without direct R&D risk. Its asset-light approach and scalable platform provide flexibility to expand its portfolio opportunistically.
XOMA reported revenue of $28.5 million for FY 2024, reflecting its royalty-driven model. However, the company posted a net loss of $13.8 million, with diluted EPS of -$0.71, indicating ongoing cost pressures. Operating cash flow was negative at $13.7 million, while capital expenditures remained minimal at $20,000, underscoring the asset-light nature of its business. The lack of profitability highlights the challenges of scaling royalty income to cover operating expenses.
The company’s earnings power is constrained by its reliance on royalty streams, which can be volatile due to dependency on partner commercialization success. Capital efficiency is moderate, with limited reinvestment needs but significant reliance on external financing to sustain operations. The negative operating cash flow suggests that current royalty income is insufficient to fund corporate overhead, necessitating careful liquidity management.
XOMA maintains a strong liquidity position with $101.7 million in cash and equivalents, providing a buffer against near-term obligations. Total debt stands at $119.2 million, resulting in a net debt position. The balance sheet reflects a conservative approach to leverage, though the company’s ability to service debt depends on future royalty monetization and potential portfolio acquisitions.
Growth is contingent on expanding the royalty portfolio through strategic acquisitions. The company paid a dividend of $2.09 per share, which may reflect a return of capital to shareholders rather than sustainable earnings. Dividend sustainability remains uncertain given the lack of consistent profitability, suggesting potential reevaluation if cash reserves deplete further.
The market likely values XOMA based on its royalty portfolio’s potential rather than current earnings. Investors may focus on the scalability of its model and the pipeline of partnered assets. However, the negative earnings and cash flow metrics temper optimism, requiring clear visibility into future royalty growth to justify valuation multiples.
XOMA’s key advantage lies in its niche focus on biotech royalties, offering diversification without direct R&D risk. The outlook hinges on its ability to acquire high-quality royalty streams and manage costs effectively. Success will depend on partnering with innovators in high-demand therapeutic areas and maintaining disciplined capital allocation to balance growth and shareholder returns.
10-K filings, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |