Data is not available at this time.
XP Inc. operates as a leading financial services platform in Brazil, specializing in investment products, brokerage services, and wealth management solutions. The company generates revenue primarily through transaction fees, asset management charges, and advisory services, catering to both retail and institutional clients. XP has carved out a dominant position in Brazil's financial sector by leveraging its digital-first approach, extensive product offerings, and a client-centric model that differentiates it from traditional banks. The firm's ecosystem includes proprietary platforms, educational content, and a network of independent financial advisors, reinforcing its competitive edge in a rapidly evolving market. With a focus on democratizing access to financial products, XP continues to expand its market share, benefiting from Brazil's growing middle class and increasing retail participation in capital markets. Its strong brand recognition and scalable technology infrastructure position it as a key player in Latin America's fintech landscape.
XP reported revenue of BRL 7.42 billion for FY 2024, with net income reaching BRL 4.51 billion, reflecting a robust net margin of approximately 60.8%. The company's operating cash flow of BRL 11.18 billion underscores its ability to convert earnings into cash efficiently, while capital expenditures of BRL -144.8 million indicate disciplined spending. These metrics highlight XP's high profitability and operational efficiency in a competitive financial services environment.
Diluted EPS stood at BRL 8.23, demonstrating strong earnings power relative to its 548.3 million outstanding shares. The company's ability to generate substantial cash flow from operations, coupled with minimal capital expenditures, suggests high capital efficiency. This positions XP favorably to reinvest in growth initiatives or return capital to shareholders while maintaining financial flexibility.
XP holds BRL 5.61 billion in cash and equivalents, providing liquidity to navigate market fluctuations. However, total debt of BRL 115.13 billion raises leverage concerns, though this is partially offset by strong cash generation. The balance sheet reflects a mix of liquidity and leverage, common in financial services firms scaling operations in emerging markets.
XP's growth trajectory is supported by Brazil's expanding investor base and digital adoption. The company paid a dividend of BRL 0.65 per share, signaling a commitment to shareholder returns while retaining capital for expansion. Future growth may hinge on market penetration, product diversification, and macroeconomic conditions in Brazil.
The market likely prices XP at a premium due to its leadership in Brazil's fintech space and high profitability. Investors may focus on sustainable growth, regulatory risks, and competitive dynamics when assessing valuation multiples. The company's ability to maintain margins while scaling will be critical to meeting market expectations.
XP's strategic advantages include its scalable platform, strong brand, and first-mover status in Brazil's digital investment space. The outlook remains positive, contingent on macroeconomic stability and execution in capturing market share. Challenges include regulatory changes and competition, but XP's innovative approach positions it well for long-term success.
Company filings, financial statements, and disclosed investor materials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |