Data is not available at this time.
Expro Group Holdings N.V. operates in the energy services sector, specializing in well flow management and production optimization for oil and gas operators. The company provides a comprehensive suite of services, including well intervention, subsea solutions, and reservoir evaluation, catering to both offshore and onshore markets. Its revenue model is primarily driven by long-term contracts and project-based engagements, ensuring steady cash flows while maintaining flexibility to adapt to fluctuating energy demand. Expro distinguishes itself through technological innovation, such as its advanced subsea well access systems, which enhance operational efficiency in challenging environments. The company holds a competitive position in niche segments like deepwater and unconventional resource development, where its expertise in high-pressure, high-temperature conditions provides a strategic edge. Despite industry volatility, Expro maintains strong relationships with major energy firms, leveraging its global footprint to capitalize on regional growth opportunities in North America, Europe, and emerging markets.
Expro reported revenue of $1.71 billion for FY 2024, with net income of $51.9 million, reflecting a net margin of approximately 3.0%. The company generated $169.5 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of $143.6 million. Diluted EPS stood at $0.45, indicating modest but stable earnings power. Operating efficiency metrics suggest disciplined cost management, though margins remain sensitive to oilfield service pricing dynamics.
The company’s capital efficiency is underscored by its ability to fund growth initiatives while maintaining positive free cash flow. With $25.9 million in free cash flow (operating cash flow minus capex), Expro retains flexibility for debt reduction or strategic investments. Its asset-light model and focus on high-margin services contribute to resilient returns, though cyclical industry pressures may weigh on near-term earnings volatility.
Expro’s balance sheet remains balanced, with $183.0 million in cash and equivalents against $203.0 million of total debt, yielding a net debt position of $20.0 million. This conservative leverage profile provides ample liquidity to navigate market downturns. The absence of dividends allows for reinvestment in core operations, while the manageable debt load supports financial stability amid sector uncertainties.
Growth is likely tied to increased offshore drilling activity and demand for well intervention services, though the company has not reinstated dividends, prioritizing organic expansion instead. Expro’s focus on technology-driven solutions positions it to benefit from industry trends toward efficiency and decarbonization, but near-term growth may hinge on oil price stability and client capital expenditure cycles.
Trading at a P/E of approximately 22.2x (based on FY 2024 EPS), the market appears to price in expectations of moderate earnings growth and operational resilience. Valuation multiples align with peers, reflecting Expro’s niche expertise but also sector-wide risks, including energy transition pressures and cyclical demand fluctuations.
Expro’s differentiated technology portfolio and global service capabilities underpin its competitive moat. The outlook remains cautiously optimistic, with potential upside from increased deepwater exploration and production spending. However, macroeconomic headwinds and energy transition uncertainties necessitate agile execution to sustain margins and market share in a evolving industry landscape.
Company 10-K, CIK 0001575828
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |