Data is not available at this time.
XORTX Therapeutics Inc. is a clinical-stage biotechnology company focused on developing innovative therapies to treat progressive kidney diseases. The company’s core pipeline targets autosomal dominant polycystic kidney disease (ADPKD) and other renal conditions, leveraging its proprietary xanthine oxidase inhibitor technology. Operating in the highly competitive biopharmaceutical sector, XORTX aims to address unmet medical needs with a precision medicine approach. Its market position is defined by its niche focus on rare kidney disorders, positioning it as a specialized player in a field dominated by larger pharmaceutical firms. The company’s revenue model relies heavily on clinical development milestones, partnerships, and potential future commercialization of its drug candidates. With no approved products generating revenue, XORTX’s success hinges on successful clinical trials and regulatory approvals. The biotech landscape demands significant R&D investment, and XORTX’s ability to secure funding and advance its pipeline will be critical to its long-term viability.
XORTX reported no revenue for FY 2023, reflecting its pre-commercial stage. The company posted a net loss of $2.15 million, with diluted EPS of -$1.08, underscoring its heavy reliance on funding to sustain operations. Operating cash flow was negative at $6.58 million, while capital expenditures were minimal, indicating prioritization of R&D over physical assets.
The absence of revenue highlights XORTX’s dependence on external financing to fund clinical trials. With negative earnings and cash flow, capital efficiency is currently low, though this is typical for early-stage biotech firms. The company’s ability to advance its pipeline without excessive dilution will be key to preserving shareholder value.
XORTX held $3.45 million in cash and equivalents at year-end, with minimal debt of $11,510. The lack of significant liabilities provides flexibility, but the cash position may require replenishment soon given the operating cash burn rate. The balance sheet suggests a need for additional financing to sustain operations beyond the near term.
As a clinical-stage company, XORTX’s growth is tied to pipeline progression rather than financial metrics. No dividends were paid, consistent with its focus on reinvesting all available resources into R&D. Future growth hinges on successful trial outcomes and potential partnerships or licensing deals.
Market expectations for XORTX are speculative, reflecting its pre-revenue status. Valuation is driven by pipeline potential rather than traditional financial metrics. Investors likely focus on clinical milestones and the addressable market for its lead candidates in ADPKD.
XORTX’s strategic advantage lies in its specialized focus on kidney diseases, a niche with high unmet need. The outlook depends on clinical success, regulatory progress, and funding availability. Near-term challenges include trial execution and cash runway management, while long-term potential rests on commercialization prospects.
Company SEC filings (10-K)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |