investorscraft@gmail.com

Intrinsic Value of TDb Split Corp. (XTD.TO)

Previous Close$4.48
Intrinsic Value
Upside potential
Previous Close
$4.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TDb Split Corp. is a specialized closed-end mutual fund managed by Quadravest Capital Management, focusing exclusively on Canadian public equities, particularly in the banking sector. The fund’s primary investment strategy centers on holding common shares of Toronto-Dominion Bank (TD), leveraging the stability and growth potential of one of Canada’s largest financial institutions. By concentrating its portfolio on TD, the fund aligns its performance closely with the S&P TSX Financial Index, offering investors targeted exposure to Canada’s banking sector. The fund’s structure as a split-share corporation allows it to issue multiple classes of shares, catering to different investor preferences for income or capital appreciation. Its niche focus on a single blue-chip banking stock distinguishes it from broader financial ETFs, appealing to investors seeking concentrated exposure with lower diversification risk. The fund’s long-standing presence since 2007 and its domicile in Canada reinforce its credibility in the asset management space, though its performance remains tightly correlated with TD’s stock movements and broader financial sector trends.

Revenue Profitability And Efficiency

In the latest fiscal period, TDb Split Corp. reported negative revenue and net income, reflecting challenges in its investment performance or valuation adjustments. The diluted EPS of -1.96 CAD underscores these pressures, though the fund’s operating cash flow of 32.6 million CAD suggests liquidity remains stable. With no capital expenditures, the fund’s operations are lean, focusing solely on portfolio management.

Earnings Power And Capital Efficiency

The fund’s earnings power is intrinsically tied to the performance of Toronto-Dominion Bank’s stock, with its high beta of 2.395 indicating significant volatility relative to the market. Despite recent losses, the fund’s ability to generate positive operating cash flow highlights its capacity to meet dividend obligations, supported by its concentrated yet liquid holdings.

Balance Sheet And Financial Health

TDb Split Corp. maintains a robust balance sheet, with cash and equivalents totaling 67.8 million CAD and no debt, ensuring financial flexibility. The absence of leverage reduces risk, though the fund’s narrow focus on TD Bank exposes it to sector-specific downturns. Its market capitalization of 18.3 million CAD reflects its niche scale within the asset management industry.

Growth Trends And Dividend Policy

The fund’s growth is directly linked to TD Bank’s performance, with limited organic expansion opportunities. Its dividend yield, at 0.6 CAD per share, appeals to income-focused investors, though sustainability depends on underlying stock dividends. The lack of diversification may limit growth during banking sector downturns.

Valuation And Market Expectations

With a high beta and concentrated holdings, the fund’s valuation is highly sensitive to TD Bank’s stock movements. Investors likely price in expectations of banking sector recovery, though recent negative earnings may weigh on short-term sentiment. The fund’s small size and niche focus could lead to wider bid-ask spreads.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its pure-play exposure to TD Bank, offering simplicity for investors bullish on Canadian banking. However, its outlook is heavily dependent on macroeconomic factors affecting the financial sector. Regulatory changes or TD-specific risks could disproportionately impact performance, requiring careful monitoring by investors.

Sources

Company filings, TSX data, Quadravest Capital Management disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount