Data is not available at this time.
Xtra-Gold Resources Corp. is a junior gold exploration company focused on developing its portfolio of mining properties in Ghana, West Africa. The company holds five key projects—Kibi, Banso, Muoso, Kwabeng, and Pameng—spanning 225.87 square kilometers in total, with the Kibi project being the most advanced. As a pure-play exploration firm, Xtra-Gold generates no revenue from operations, relying instead on capital markets and strategic partnerships to fund exploration activities. The company operates in a high-risk, high-reward segment of the gold industry, where success hinges on resource discovery and eventual project monetization. Its market position is that of an early-stage player in a competitive sector dominated by larger producers, though its Ghanaian assets offer exposure to a stable mining jurisdiction with established infrastructure. The lack of near-term cash flows differentiates Xtra-Gold from producing peers, making it a speculative bet on gold price appreciation and exploration success rather than operational execution.
Xtra-Gold reported no revenue in FY 2023, consistent with its status as a pre-production explorer. The company posted a modest net loss of CAD 165,928, reflecting minimal overhead costs given its lean operational structure. Operating cash flow of CAD 1.81 million suggests prudent liquidity management, while negligible capital expenditures of CAD 37,722 indicate restrained exploration spending during the period.
With negative EPS of CAD 0.0036 and no operating income, Xtra-Gold's earnings power remains entirely contingent on future resource discoveries. The company maintains capital efficiency by limiting exploration outlays, as evidenced by its low capex, while preserving a cash balance of CAD 7.15 million to fund future work programs without relying on debt.
The balance sheet shows strength with CAD 7.15 million in cash and no debt, providing ample runway for exploration activities. A market capitalization of CAD 93.3 million implies investors are assigning value primarily to the company's land portfolio rather than current financial metrics, given the absence of revenue-generating operations.
As an exploration-stage company, Xtra-Gold has no dividend policy and reinvests all available capital into project development. Growth prospects hinge entirely on successful resource definition and eventual project advancement, with no near-term production timeline evident from current financial disclosures.
The market appears to value Xtra-Gold based on its land package and gold price leverage, as reflected in its CAD 93.3 million market cap despite minimal financial metrics. A beta of 0.23 suggests lower volatility than the broader gold sector, possibly due to its non-producing status insulating it from operational risks faced by miners.
Xtra-Gold's key advantage lies in its Ghanaian assets, located in a mining-friendly jurisdiction with established infrastructure. The outlook remains speculative, dependent on exploration success and gold price trends. With no debt and adequate liquidity, the company is positioned to advance projects selectively but faces the inherent uncertainties of early-stage mineral exploration.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |