Data is not available at this time.
XTL Biopharmaceuticals Ltd. operates in the biotechnology sector, focusing on the development of therapeutics for autoimmune diseases and inflammatory conditions. The company’s core revenue model is driven by clinical-stage drug development, with a pipeline targeting rare and underserved medical conditions. XTLB’s primary product candidates include treatments for lupus nephritis and multiple sclerosis, positioning it in a competitive yet high-growth segment of the biopharma industry. The company’s market position is characterized by its niche focus on autoimmune disorders, leveraging scientific expertise to differentiate itself from larger, diversified competitors. While its clinical-stage status implies higher risk, successful commercialization could unlock significant value given the unmet medical needs in its target markets. XTLB’s strategic partnerships and intellectual property portfolio further bolster its potential to capture market share upon regulatory approvals.
XTL Biopharmaceuticals reported revenue of $451,000 for FY 2024, reflecting limited commercial activity as the company remains primarily focused on R&D. Net income stood at -$1,027,000, with diluted EPS of -$0.15, underscoring its pre-revenue stage. Operating cash flow was -$1,618,000, while capital expenditures were minimal at -$54,000, indicating a lean operational structure with heavy reliance on funding for clinical trials.
The company’s negative earnings and cash flow highlight its reliance on external financing to sustain operations. With no significant revenue streams yet, capital efficiency is constrained by high R&D costs. The modest capital expenditures suggest a focus on preserving liquidity, though the burn rate remains a critical factor for future sustainability.
XTLB’s balance sheet shows $371,000 in cash and equivalents against $138,000 in total debt, indicating limited liquidity. The absence of substantial debt provides flexibility, but the low cash reserves raise concerns about near-term funding needs. Shareholders’ equity is likely under pressure given persistent losses and minimal revenue generation.
Growth prospects hinge on clinical progress, with no dividends paid due to the company’s developmental stage. The lack of recurring revenue and reliance on milestone-driven advancements make near-term growth volatile. Investor returns are contingent on successful drug development and subsequent commercialization.
Market expectations for XTLB are speculative, reflecting its clinical-stage status. The stock’s valuation likely incorporates potential pipeline successes, though the absence of profitability metrics complicates traditional analysis. Investors may weigh the company’s scientific promise against its financial constraints.
XTLB’s strategic advantage lies in its targeted autoimmune disease pipeline, addressing high-need areas with limited treatment options. The outlook depends on clinical trial outcomes and funding availability. Successful milestones could attract partnerships or acquisition interest, while setbacks may necessitate further dilution or restructuring.
Company filings, CIK 0001023549
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |