Data is not available at this time.
Xybion Digital Inc. operates as a specialized software-as-a-service provider targeting the highly regulated life sciences and healthcare sectors. The company's comprehensive suite of cloud-based solutions addresses critical compliance, quality management, and operational efficiency needs for organizations navigating complex regulatory environments. Core offerings include integrated laboratory execution systems, digital pathology software, predictive compliance platforms, and enterprise content management solutions that help clients maintain Good Manufacturing Practice standards and manage risk. Xybion serves a diverse client base across life sciences, healthcare insurance, government, and financial services industries, positioning itself as a vital technology partner for quality and compliance management. The company's subsidiary status under Banerjee Group LLC provides strategic stability while it competes in the growing healthcare information services market, where regulatory complexity drives demand for specialized digital solutions. Xybion's niche focus on compliance-driven software creates competitive differentiation against broader enterprise software providers, allowing for deeper domain expertise in specific vertical markets requiring stringent regulatory adherence.
For FY 2023, Xybion generated CAD 16.4 million in revenue while reporting a net loss of CAD 1.3 million. The company's diluted EPS of -CAD 0.84 reflects ongoing investment phases rather than mature profitability. Operating cash flow was negative CAD 2.1 million, indicating that current operations are not yet self-funding. Capital expenditures remained minimal at CAD 23 thousand, suggesting a capital-light SaaS model focused on software development rather than physical infrastructure.
The company's current earnings power is constrained by its growth stage, with negative net income and operating cash flow. The minimal capital expenditure relative to revenue demonstrates efficient use of capital in software development and scaling operations. Xybion's business model inherently requires upfront investment in platform development before achieving scalable profitability, which is typical for SaaS companies in expansion phases within specialized enterprise markets.
Xybion maintains a solid liquidity position with CAD 5.3 million in cash and equivalents against modest total debt of CAD 0.9 million. This conservative debt level provides financial flexibility during the company's growth phase. The strong cash position relative to debt suggests adequate runway for continued operations and strategic investments without immediate financing pressures, supporting ongoing product development and market expansion initiatives.
As an emerging growth company, Xybion does not currently pay dividends, reinvesting all capital into business development and market expansion. The company's focus remains on scaling its SaaS platform and capturing market share in the specialized life sciences software segment. Growth trajectory will depend on successful client acquisition and retention within its target regulated industries, where compliance requirements create ongoing demand for digital transformation solutions.
With a market capitalization of approximately CAD 47.2 million, the market appears to be valuing Xybion based on growth potential rather than current financial performance. The elevated beta of 2.46 indicates high volatility expectations relative to the broader market, reflecting the speculative nature of early-stage SaaS investments. Valuation metrics suggest investors are anticipating future revenue scaling and eventual profitability as the company matures in its niche market.
Xybion's strategic advantage lies in its specialized focus on compliance-driven software for highly regulated industries, particularly life sciences. The company's deep domain expertise and integrated platform approach create barriers to entry for generalist competitors. The outlook depends on successful execution in converting regulatory complexity into sustainable competitive advantage, while managing cash burn during the growth phase to achieve operational scale and eventual profitability in its targeted vertical markets.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |