Data is not available at this time.
X Financial operates in the fintech sector, specializing in digital lending and wealth management solutions. The company generates revenue primarily through interest income from loans and fees from financial services, leveraging technology to streamline credit assessment and customer acquisition. Its platform serves both individual borrowers and small businesses, offering competitive rates and rapid approval processes. Positioned as a disruptor in traditional banking, X Financial capitalizes on underserved markets, particularly in regions with limited access to conventional financial institutions. The company’s scalable, asset-light model allows it to maintain high margins while expanding its customer base. By integrating advanced data analytics and AI-driven risk management, X Financial differentiates itself in a crowded fintech landscape, targeting growth in emerging markets where digital adoption is accelerating. Its strategic partnerships with e-commerce platforms and payment processors further enhance its market reach and cross-selling opportunities.
X Financial reported robust revenue of $2.56 billion for FY 2024, with net income reaching $1.54 billion, reflecting a high net margin of approximately 60%. The company’s operating cash flow of $1.52 billion underscores its ability to convert earnings into liquidity efficiently. Capital expenditures were minimal at $14.2 million, indicating an asset-light model that prioritizes scalability over heavy infrastructure investment.
Diluted EPS stood at $26.28, demonstrating strong earnings power relative to its share count. The company’s capital efficiency is evident in its high return on equity, driven by low debt levels and a focus on high-margin digital financial services. Operating cash flow coverage of capital expenditures further highlights its ability to fund growth organically.
X Financial maintains a solid balance sheet, with cash and equivalents of $2.94 billion against total debt of $341 million, yielding a conservative leverage ratio. The substantial cash reserves provide flexibility for strategic investments or shareholder returns, while the low debt burden minimizes interest expense risks.
The company’s growth is fueled by expanding its digital lending portfolio and entering new geographic markets. A dividend of $0.17 per share signals a commitment to returning capital to shareholders, though the payout ratio remains low, preserving funds for reinvestment in high-return opportunities.
Trading at a premium to traditional financial peers, X Financial’s valuation reflects investor confidence in its tech-driven growth model. Market expectations are anchored to its ability to sustain high margins while scaling operations in competitive fintech markets.
X Financial’s competitive edge lies in its proprietary technology stack and agile approach to credit underwriting. The outlook remains positive, with expansion into adjacent financial services and partnerships likely to drive long-term value. Regulatory tailwinds in digital finance and increasing consumer adoption of fintech solutions further support its growth trajectory.
Company filings (CIK: 0001725033), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |