Data is not available at this time.
Yellow Pages Limited is a Canadian digital media and marketing solutions provider, primarily serving small and medium-sized enterprises (SMEs). The company operates at the intersection of digital advertising and local commerce, offering a suite of services such as search engine optimization, digital display ads, video production, and e-commerce integration. Its flagship platforms, including YP.ca, Canada411, and 411.ca, serve as digital directories, connecting consumers with local businesses through merchant profiles, reviews, and booking functionalities. While the company has transitioned from its legacy print directory roots, it maintains strategic partnerships with telecom providers like Bell and Telus for directory publishing. Yellow Pages occupies a niche in Canada’s digital marketing ecosystem, leveraging its brand recognition and localized data to compete against broader digital advertising platforms. Its focus on SMEs provides resilience against larger competitors, though the shift to digital requires ongoing innovation to retain market relevance.
In FY 2024, Yellow Pages reported revenue of CAD 214.8 million, with net income of CAD 24.98 million, reflecting a net margin of approximately 11.6%. The company’s diluted EPS stood at CAD 1.82, supported by disciplined cost management. Operating cash flow was robust at CAD 39.02 million, while capital expenditures remained minimal at CAD -78,000, indicating capital-light operations and efficient cash conversion.
Yellow Pages demonstrates steady earnings power, with operating cash flow covering its modest capital expenditures multiple times over. The company’s capital efficiency is evident in its ability to generate CAD 39 million in operating cash flow against a market cap of CAD 156.9 million, suggesting strong free cash flow yield. Its low beta (0.302) further underscores earnings stability relative to market volatility.
The company maintains a solid balance sheet, with CAD 44.2 million in cash and equivalents against total debt of CAD 39.94 million, indicating a net cash position. This conservative leverage profile provides flexibility for shareholder returns or strategic investments. The absence of significant capex demands further bolsters financial resilience.
Yellow Pages operates in a mature industry, with growth likely tied to digital adoption among SMEs. The company pays a dividend of CAD 1.00 per share, offering a yield of approximately 6.4% based on its current market cap. Payout sustainability appears manageable given its strong cash flow generation and lean operational model.
Trading at a market cap of CAD 156.9 million, the company’s valuation reflects its niche positioning and stable cash flows. The low beta suggests investors view it as a defensive play, while the dividend yield may appeal to income-focused shareholders. However, limited top-line growth potential could cap multiple expansion.
Yellow Pages benefits from brand legacy and localized SME relationships, though its long-term outlook hinges on digital innovation and competitive differentiation. The company’s capital-light model and strong cash flow support shareholder returns, but sustained relevance in a rapidly evolving digital advertising landscape remains a key challenge.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |