investorscraft@gmail.com

Intrinsic ValueYellow Cake plc (YCA.L)

Previous Close£683.00
Intrinsic Value
Upside potential
Previous Close
£683.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yellow Cake plc operates as a specialized investment vehicle in the uranium sector, focusing on the acquisition and long-term holding of uranium oxide concentrates (U3O8). The company capitalizes on uranium price appreciation by purchasing physical uranium, which it stores securely, benefiting from global demand for nuclear fuel. Unlike traditional mining firms, Yellow Cake does not engage in extraction or processing, instead acting as a pure-play uranium holding company. Its market position is unique, serving as a proxy for uranium price exposure without operational risks tied to mining. The company’s strategy aligns with the growing emphasis on nuclear energy as a low-carbon alternative, positioning it to benefit from long-term structural demand shifts. With uranium supply constraints and geopolitical factors influencing prices, Yellow Cake’s asset-backed model provides investors with direct commodity exposure. The firm’s lack of debt and focus on strategic uranium purchases further differentiates it within the energy sector.

Revenue Profitability And Efficiency

Yellow Cake reported no revenue for FY 2023, reflecting its non-operational business model centered on uranium holdings. The company recorded a net loss of £296.1 million, driven primarily by unrealized losses on revaluation of its uranium assets amid market volatility. Operating cash flow was negative at £6.48 million, attributable to administrative and holding costs, though capital expenditures remained nil due to its asset-holding structure.

Earnings Power And Capital Efficiency

The company’s earnings power is intrinsically linked to uranium price movements, as it derives value from its physical holdings rather than operational income. With no debt and £133.2 million in cash, Yellow Cake maintains a capital-efficient structure, avoiding leverage-related risks. Diluted EPS of -160p underscores its dependence on commodity appreciation rather than traditional profitability metrics.

Balance Sheet And Financial Health

Yellow Cake’s balance sheet is robust, with £133.2 million in cash and no debt, ensuring liquidity for future uranium purchases. The absence of leverage and minimal liabilities highlights a conservative financial approach. Its asset base consists almost entirely of uranium holdings, making its valuation sensitive to commodity price fluctuations but insulated from credit risk.

Growth Trends And Dividend Policy

Growth is contingent on uranium market dynamics, with the company’s NAV tied to U3O8 prices. Yellow Cake does not pay dividends, reinvesting potential gains into additional uranium acquisitions. Its expansion strategy relies on opportunistic purchases during market dislocations, aligning with long-term nuclear energy demand trends.

Valuation And Market Expectations

The company’s £1.09 billion market cap reflects investor sentiment on uranium’s future pricing and nuclear energy adoption. A beta of 0.27 indicates lower volatility relative to broader markets, typical for commodity-holding vehicles. Valuation hinges on uranium price forecasts rather than earnings multiples, with market expectations skewed toward long-term energy transition themes.

Strategic Advantages And Outlook

Yellow Cake’s key advantage lies in its pure-play uranium exposure, offering investors a streamlined way to bet on nuclear energy’s resurgence. With governments increasingly supporting nuclear power to meet decarbonization goals, the company is well-positioned to benefit from sustained demand. However, its outlook remains heavily dependent on uranium price trajectories and geopolitical supply factors.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount