investorscraft@gmail.com

Intrinsic ValueCHAR Technologies Ltd. (YES.V)

Previous Close$0.27
Intrinsic Value
Upside potential
Previous Close
$0.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CHAR Technologies Ltd. operates as a cleantech development company focused on converting organic waste into renewable energy and sustainable biocarbon products. The company's core revenue model combines the sale of proprietary products like SulfaCHAR for hydrogen sulfide capture and Cleanfyre bio-coal with specialized environmental services including compliance management and site remediation. Operating within the waste management sector under Industrials, CHAR targets industrial clients in food and beverage manufacturing and renewable gas projects, positioning itself at the intersection of waste valorization and emissions reduction. The company's strategic focus on creating circular economy solutions addresses growing regulatory pressures and corporate sustainability demands. CHAR's market position leverages its proprietary pyrolysis technology to transform waste streams into high-value environmental products, competing against both traditional waste management firms and emerging cleantech innovators. This dual approach of product sales and technical services creates multiple revenue streams while establishing the company as an integrated solutions provider in the sustainable waste-to-value chain.

Revenue Profitability And Efficiency

CHAR Technologies generated CAD 3.16 million in revenue for FY2024 while reporting a significant net loss of CAD 8.33 million. The company's negative operating cash flow of CAD 3.99 million and substantial capital expenditures of CAD 3.45 million reflect its current development-stage status and ongoing investment in technology infrastructure. These financial metrics indicate the company remains in a pre-commercialization phase, prioritizing growth investments over near-term profitability as it scales its cleantech solutions.

Earnings Power And Capital Efficiency

The company's diluted EPS of -CAD 0.0825 demonstrates current earnings challenges typical of development-stage cleantech firms. Negative operating cash flow combined with significant capital investment highlights the capital-intensive nature of scaling proprietary waste conversion technologies. CHAR's financial performance reflects the substantial upfront investment required to commercialize its biocarbon products and establish industrial-scale operations before achieving sustainable profitability.

Balance Sheet And Financial Health

CHAR maintains a relatively constrained liquidity position with CAD 0.95 million in cash against total debt of CAD 5.04 million. This debt-to-cash ratio suggests potential funding requirements for ongoing operations and growth initiatives. The balance sheet structure indicates the company likely relies on external financing to support its capital-intensive technology deployment and expansion strategy in the competitive cleantech sector.

Growth Trends And Dividend Policy

As an emerging cleantech company focused on expansion, CHAR maintains a zero dividend policy, reinvesting all available capital into technology development and market penetration. The company's growth trajectory is characterized by significant investment in scaling its waste conversion capabilities rather than current profitability. This approach aligns with typical development-stage companies prioritizing market establishment and technology commercialization over shareholder returns.

Valuation And Market Expectations

With a market capitalization of approximately CAD 25.8 million, the market appears to be valuing CHAR Technologies based on its growth potential in the cleantech space rather than current financial performance. The beta of 1.203 indicates higher volatility than the market average, reflecting the speculative nature of early-stage environmental technology companies. This valuation suggests investor expectations centered on future commercial success of its waste-to-value platform.

Strategic Advantages And Outlook

CHAR's strategic position leverages proprietary pyrolysis technology to address multiple environmental challenges simultaneously—waste reduction, renewable energy production, and industrial emissions capture. The company's outlook depends on successful commercialization of its SulfaCHAR and Cleanfyre products and scaling its service offerings. Key success factors include securing additional project financing, demonstrating technology efficacy at commercial scale, and capitalizing on increasing regulatory support for circular economy solutions in industrial sectors.

Sources

Company DescriptionFinancial MetricsTSXV Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount