investorscraft@gmail.com

Intrinsic ValueYext, Inc. (YEXT)

Previous Close$7.16
Intrinsic Value
Upside potential
Previous Close
$7.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yext, Inc. operates in the enterprise software sector, specializing in AI-powered knowledge management solutions. The company’s core product, the Yext platform, enables businesses to manage and optimize digital knowledge across search engines, voice assistants, and internal systems. By leveraging natural language processing and machine learning, Yext helps enterprises deliver accurate, real-time answers to customer queries, enhancing search experiences and operational efficiency. The platform serves diverse industries, including retail, healthcare, and financial services, positioning Yext as a critical enabler of digital customer engagement. Yext competes in a dynamic market dominated by larger players like Google and Microsoft, but its focus on structured data and AI-driven accuracy provides a differentiated value proposition. The company primarily generates revenue through subscription-based SaaS offerings, with pricing tiers tailored to enterprise needs. Its go-to-market strategy emphasizes partnerships with digital agencies and system integrators, expanding its reach in mid-market and large enterprises. Despite intense competition, Yext maintains a niche leadership position in knowledge management, supported by its proprietary technology and domain expertise.

Revenue Profitability And Efficiency

Yext reported revenue of $421.0 million for FY 2025, reflecting steady demand for its knowledge management solutions. The company posted a net loss of $27.9 million, with diluted EPS of -$0.22, indicating ongoing investments in growth and technology. Operating cash flow was positive at $50.2 million, suggesting improved operational efficiency, while capital expenditures remained modest at $2.1 million, aligning with its asset-light SaaS model.

Earnings Power And Capital Efficiency

Yext’s earnings power is constrained by its current net loss, but its positive operating cash flow demonstrates underlying business viability. The company’s capital efficiency is supported by low capex requirements, typical of SaaS businesses, allowing it to reinvest cash flows into product development and market expansion. However, profitability hinges on scaling subscription revenue and optimizing customer acquisition costs.

Balance Sheet And Financial Health

Yext maintains a solid liquidity position with $123.1 million in cash and equivalents, providing a buffer against operational losses. Total debt stands at $95.4 million, resulting in a manageable leverage profile. The absence of dividends aligns with its growth-focused strategy, preserving capital for reinvestment. The balance sheet reflects a stable financial foundation, though sustained profitability will be critical for long-term health.

Growth Trends And Dividend Policy

Yext’s growth is driven by increasing adoption of its AI-powered platform, though revenue growth rates have moderated compared to earlier high-growth phases. The company does not pay dividends, prioritizing reinvestment in technology and sales initiatives. Future growth may depend on expanding its enterprise customer base and penetrating new verticals, with a focus on upselling additional features and integrations.

Valuation And Market Expectations

Yext’s valuation reflects its position as a niche SaaS player with growth potential but limited near-term profitability. Market expectations likely center on its ability to achieve sustained cash flow positivity and reduce losses. Competitive pressures and execution risks remain key valuation considerations, with investors weighing its technology differentiation against broader industry trends.

Strategic Advantages And Outlook

Yext’s strategic advantages lie in its AI-driven knowledge management platform and domain expertise in structured data. The outlook depends on its ability to scale profitably, deepen enterprise relationships, and fend off competition. Success will require continued innovation, efficient customer acquisition, and potential expansion into adjacent markets like conversational AI and vertical-specific solutions.

Sources

Yext 10-K (FY 2025), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount