Data is not available at this time.
Ynvisible Interactive Inc. operates as a specialized technology company focused on developing and commercializing electrochromic displays, a low-power alternative to traditional electronic screens. The company generates revenue through multiple streams including direct sales of its proprietary display products and DIY ink kits, contract research and development services for clients seeking custom display solutions, and technology licensing agreements. Operating within the competitive hardware and equipment sector, Ynvisible targets niche markets where ultra-low power consumption, thin form factors, and cost-effectiveness are critical advantages over conventional LCD or OLED technologies. The company's market positioning centers on providing sustainable display solutions for applications in smart packaging, IoT devices, and wearable technology where extended battery life is paramount. While competing against established display manufacturers, Ynvisible differentiates through its printed electronics expertise and flexible production capabilities that enable customization at various scales from prototyping to pilot production. Their headquarters in Vancouver serves as a hub for innovation while their commercial activities primarily focus on European markets where demand for energy-efficient display technologies is growing.
Ynvisible generated CAD 0.93 million in revenue for FY2024 while reporting a net loss of CAD 5.01 million, reflecting the early commercial stage of its electrochromic display technology. The company's operating cash flow was negative CAD 4.26 million, indicating significant cash consumption in its development and commercialization efforts. Capital expenditures remained minimal at CAD 52,551, suggesting a capital-light business model focused on research and development rather than heavy manufacturing infrastructure.
The company's diluted EPS of -CAD 0.04 demonstrates current challenges in achieving profitability at its current revenue scale. Negative operating cash flow and substantial net losses indicate that Ynvisible remains in an investment phase, requiring continued funding to advance its technology commercialization. The minimal capital expenditure relative to operating losses suggests that most spending is directed toward personnel and research rather than fixed assets.
Ynvisible maintains a relatively strong liquidity position with CAD 3.35 million in cash and equivalents against minimal total debt of CAD 0.18 million. This cash balance provides runway for continued operations despite negative cash flows. The virtually debt-free balance sheet reduces financial risk, though the company's ability to sustain operations will depend on its cash reserves and potential future financing needs.
With revenue below CAD 1 million, Ynvisible remains in the early growth phase of commercializing its electrochromic display technology. The company does not pay dividends, consistent with its status as a development-stage enterprise reinvesting all available resources into research, product development, and market expansion activities. Future growth will depend on successful scaling of commercial applications and adoption of its display solutions.
The market capitalization of approximately CAD 27 million reflects investor expectations for future technology adoption rather than current financial performance. The low beta of 0.258 suggests the stock exhibits lower volatility than the broader market, potentially indicating specialized investor interest in its niche display technology. Valuation metrics appear to be driven by long-term potential rather than near-term fundamentals.
Ynvisible's strategic advantage lies in its proprietary electrochromic technology that offers ultra-low power consumption for specific display applications. The outlook depends on successful commercialization partnerships and scaling production to achieve economies of scale. Key challenges include accelerating revenue growth to reach profitability and securing larger commercial contracts to validate the technology's market acceptance beyond niche applications.
Company Financial StatementsTSXV Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |