Data is not available at this time.
YANGAROO Inc. operates as a specialized software provider within the communication services sector, focusing exclusively on workflow management solutions for the media and entertainment industries across North America. The company's core revenue model is built around its proprietary Digital Media Distribution System (DMDS), a cloud-based platform that facilitates the secure delivery and management of digital content. This technology serves as an integrated workflow and broadcaster-connected network, primarily catering to advertising agencies, music labels, and entertainment award show organizers who require efficient, reliable distribution channels. Within the competitive internet content and information landscape, YANGAROO has carved out a defensible niche by addressing specific pain points in digital content logistics. The company's market position is characterized by its deep domain expertise and long-standing relationships within the Canadian and U.S. media ecosystems, having operated since 1999. While not a mass-market platform, its focused approach allows it to maintain relevance by providing essential infrastructure for content creators and distributors who value security and workflow integration over broader but less specialized alternatives.
YANGAROO generated CAD 8.06 million in revenue for FY2024 while achieving net income of CAD 0.54 million, demonstrating an ability to maintain profitability despite its small scale. The company's operational efficiency is evidenced by positive operating cash flow of CAD 1.65 million, significantly exceeding net income and indicating strong cash conversion. Minimal capital expenditures of CAD 2,509 suggest a capital-light business model focused on software platform maintenance rather than significant infrastructure investment.
The company's diluted EPS of CAD 0.009 reflects modest earnings power relative to its share count. Positive operating cash flow generation provides fundamental support for ongoing operations, though the absolute earnings level remains limited by the company's revenue base. Capital efficiency appears reasonable given the software-based nature of the business, with cash flow comfortably funding operational needs without requiring substantial reinvestment in physical assets.
YANGAROO maintains a conservative cash position of CAD 0.23 million against total debt of CAD 2.75 million, indicating potential liquidity constraints. The debt level represents a significant obligation relative to the company's market capitalization and cash reserves. Financial health appears challenged by this debt burden, though the positive operating cash flow provides some capacity to service obligations over time.
The company maintains a no-dividend policy, consistent with its stage as a small-cap technology firm prioritizing operational sustainability over shareholder distributions. Growth trends must be assessed in context of the company's niche market position and limited scale. Available data does not provide clear directional indicators regarding revenue expansion or contraction trends relative to prior periods.
With a market capitalization of approximately CAD 3.79 million, the market values YANGAROO at a significant discount to its annual revenue, reflecting concerns about growth prospects and financial leverage. The beta of 1.274 indicates higher volatility than the broader market, typical for micro-cap technology stocks. Valuation metrics suggest muted market expectations for future expansion given the company's niche focus and debt overhang.
YANGAROO's primary strategic advantage lies in its specialized DMDS platform and established position within media distribution workflows. The outlook remains constrained by the company's small scale and financial leverage, though its profitable operations provide a foundation for stability. Success likely depends on the company's ability to expand its platform adoption within existing markets or identify adjacent opportunities that leverage its technical capabilities without requiring substantial capital investment.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |