investorscraft@gmail.com

Intrinsic ValueABOUT YOU Holding AG (YOU.DE)

Previous Close6.67
Intrinsic Value
Upside potential
Previous Close
6.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ABOUT YOU Holding AG is a leading European fashion and technology company that operates a dynamic e-commerce platform catering to fashion and lifestyle consumers. The company’s core revenue model is built on direct-to-consumer sales through its ABOUT YOU app and online shop, which aggregates a wide range of brands, alongside B2B e-commerce software solutions and advertising services for partner brands. Operating across three key segments—DACH (Germany, Austria, Switzerland), Rest of Europe (RoE), and TME (Third-Party Merchant Ecosystem)—the company leverages data-driven personalization to enhance customer engagement and retention. ABOUT YOU differentiates itself through a tech-first approach, integrating AI-driven recommendations and seamless omnichannel experiences, positioning it as a disruptor in the competitive online fashion retail space. Its market position is further strengthened by its ability to serve both mass-market and niche fashion segments, supported by scalable logistics and marketing growth services.

Revenue Profitability And Efficiency

In FY 2024, ABOUT YOU reported revenue of €1.94 billion, reflecting its strong top-line growth in the European e-commerce market. However, the company posted a net loss of €112.2 million, with diluted EPS at -€0.65, indicating ongoing investments in scaling operations and technology. Operating cash flow was positive at €47.8 million, while capital expenditures totaled €35.4 million, suggesting disciplined reinvestment in platform and logistics infrastructure.

Earnings Power And Capital Efficiency

The company’s negative net income highlights current profitability challenges, though its operating cash flow demonstrates underlying cash generation capability. Capital efficiency remains a focus, with investments aimed at expanding market share and enhancing technological capabilities. The balance between growth spending and cash flow sustainability will be critical as ABOUT YOU scales its operations across Europe.

Balance Sheet And Financial Health

ABOUT YOU maintains a solid liquidity position with €163.9 million in cash and equivalents, against total debt of €174.9 million, indicating manageable leverage. The balance sheet reflects a growth-oriented strategy, with sufficient liquidity to support expansion. The absence of dividends aligns with reinvestment priorities, reinforcing the company’s focus on long-term market penetration.

Growth Trends And Dividend Policy

Revenue growth trends underscore ABOUT YOU’s expanding footprint in European e-commerce, though profitability remains elusive. The company does not currently pay dividends, opting instead to reinvest earnings into technology, marketing, and geographic expansion. Future growth will likely hinge on scaling its platform and improving unit economics in competitive markets.

Valuation And Market Expectations

With a market capitalization of approximately €1.19 billion and a beta of 1.40, ABOUT YOU is viewed as a high-growth, high-risk player in the e-commerce sector. Investors appear to price in expectations of future market share gains and eventual profitability, though current losses temper near-term valuation optimism.

Strategic Advantages And Outlook

ABOUT YOU’s strategic advantages lie in its tech-driven platform, strong European brand recognition, and scalable logistics network. The outlook depends on its ability to balance growth investments with path-to-profitability initiatives, particularly in optimizing customer acquisition costs and expanding high-margin B2B services. Success will hinge on execution in a competitive and fragmented online fashion market.

Sources

Company filings, Deutsche Börse disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount