Data is not available at this time.
17 Education & Technology Group Inc. operates in the competitive Chinese edtech sector, providing online and offline educational solutions primarily for K-12 students. The company generates revenue through a hybrid model, combining subscription-based digital learning platforms with supplemental tutoring services. Its core offerings include AI-driven personalized learning tools, live tutoring sessions, and test preparation programs, targeting middle-class families in urban centers. The company differentiates itself through adaptive learning technology and localized content, though it faces intense competition from larger players like TAL Education and New Oriental. Regulatory pressures in China’s private education sector have forced a strategic pivot toward non-academic tutoring and technology services, creating both challenges and opportunities for niche positioning. Despite market headwinds, 17 Education retains a foothold in tier-2 and tier-3 cities, where demand for affordable supplemental education remains robust.
The company reported revenue of $189.2 million for FY 2024, alongside a net loss of $192.9 million, reflecting persistent cost pressures and regulatory adjustments. Negative operating cash flow of $139.2 million and capital expenditures of $9.4 million indicate ongoing investments in technology and content development, though profitability remains elusive. The diluted EPS of -$25 underscores significant per-share losses, exacerbated by high operational costs in a transitioning business model.
With negative earnings and cash flow, 17 Education’s capital efficiency metrics are strained. The absence of positive operating leverage suggests scalability challenges, as revenue growth has not translated to margin improvement. The company’s reliance on cash reserves to fund operations highlights the urgency of achieving sustainable unit economics, particularly as it shifts toward asset-light digital services.
The balance sheet shows $234.1 million in cash and equivalents against modest total debt of $11.1 million, providing near-term liquidity but no dividend payouts. The cash position, while substantial, is being depleted at a rapid rate due to operational losses, raising questions about long-term solvency without additional financing or a turnaround in profitability.
Growth is constrained by regulatory caps on tutoring fees and session timings, forcing the company to explore non-core segments like vocational training. No dividends are paid, as retained earnings are directed toward restructuring and technology upgrades. Future growth hinges on successful pivots to less-regulated education verticals and international expansion opportunities.
The market appears to price in significant uncertainty, with valuation metrics reflecting skepticism about the company’s ability to adapt to regulatory changes. The lack of profitability and high cash burn rate likely contribute to discounted equity pricing relative to pre-crackdown peers.
17 Education’s proprietary AI platform and localized content library provide differentiation, but execution risks dominate the outlook. Success depends on navigating regulatory constraints, optimizing cost structures, and diversifying revenue streams. Near-term challenges are substantial, though long-term potential exists if the company can leverage its technology in adjacent education markets.
Company filings (CIK: 0001821468), FY 2024 financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |