investorscraft@gmail.com

Intrinsic ValueYorbeau Resources Inc. (YRB.TO)

Previous Close$0.07
Intrinsic Value
Upside potential
Previous Close
$0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yorbeau Resources Inc. is a Canadian mineral exploration company focused on acquiring, exploring, and developing gold, silver, copper, zinc, and other base metal properties in Québec. The company’s core revenue model hinges on advancing its portfolio of high-potential mineral assets, including the Rouyn, Scott Lake, and Estrades-Caribou properties, through exploration and eventual development or joint ventures. Operating in the competitive gold and base metals sector, Yorbeau differentiates itself through its strategic land holdings in the prolific Abitibi region, known for its rich mineral endowment. The company’s market position is that of a junior explorer with a pipeline of early- to mid-stage projects, relying on capital markets and strategic partnerships to fund exploration. While it lacks near-term production, its asset base offers leverage to commodity prices and discovery potential. Yorbeau’s focus on Québec, a mining-friendly jurisdiction with established infrastructure, enhances its appeal to investors seeking exposure to mineral exploration with mitigated geopolitical risk.

Revenue Profitability And Efficiency

Yorbeau Resources reported no revenue in the latest period, consistent with its status as a pre-revenue exploration company. The net income of CAD 8.02 million appears anomalous for a junior miner and may reflect one-time gains or accounting adjustments rather than operational profitability. Operating cash flow was negative CAD 1.37 million, while capital expenditures totaled CAD 1.56 million, underscoring the capital-intensive nature of exploration activities.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CAD 0.0178 is not indicative of sustainable earnings power, given its exploration-stage operations. Yorbeau’s ability to generate future earnings hinges on successful exploration outcomes, funding availability, and commodity price trends. Capital efficiency remains a challenge, as exploration requires sustained investment without immediate cash flow generation.

Balance Sheet And Financial Health

Yorbeau’s balance sheet reflects its exploration focus, with modest cash reserves of CAD 233,207 and minimal total debt of CAD 35,192. The limited liquidity suggests reliance on equity financing or partnerships to advance projects. The absence of significant debt provides flexibility but also highlights dependency on external funding to sustain operations and exploration programs.

Growth Trends And Dividend Policy

As an exploration-stage company, Yorbeau has no dividend policy, reinvesting all available capital into project development. Growth prospects are tied to exploration success and commodity price trends, with no near-term production visibility. The company’s extensive land package in Québec offers long-term optionality, but progress depends on securing additional funding or joint venture agreements.

Valuation And Market Expectations

With a market cap of CAD 18.46 million and a beta of 1.23, Yorbeau is priced as a high-risk, high-reward exploration play. The valuation reflects speculative interest in its mineral potential rather than fundamentals, with investors betting on discovery-driven upside. The lack of revenue and earnings makes traditional valuation metrics inapplicable.

Strategic Advantages And Outlook

Yorbeau’s key strategic advantage lies in its Québec-focused asset portfolio, benefiting from a stable jurisdiction and established mining infrastructure. The outlook remains speculative, contingent on exploration success and funding. While the company offers leverage to rising metal prices, its long-term viability depends on transitioning from exploration to development, likely requiring partnerships or additional financing.

Sources

Company description, financial data from public filings, and market data from TSX.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount