Data is not available at this time.
Yum China Holdings, Inc. operates as a leading restaurant company in China, managing a diversified portfolio of well-known brands including KFC, Pizza Hut, and Taco Bell. The company generates revenue primarily through company-owned restaurants, franchise fees, and supply chain operations, leveraging its extensive network to serve urban and suburban markets. Yum China benefits from strong brand recognition, localized menus, and digital integration, positioning it as a dominant player in China's fast-food industry. Its hybrid model of owned and franchised stores ensures scalability while maintaining quality control. The company also invests heavily in digital platforms and delivery services to capture the growing demand for convenience. With a focus on innovation and customer experience, Yum China maintains a competitive edge in a highly fragmented market, consistently outperforming smaller rivals through operational efficiency and brand loyalty.
In FY 2024, Yum China reported revenue of $11.3 billion, with net income of $911 million, reflecting a net margin of approximately 8.1%. Diluted EPS stood at $2.34, supported by robust operating cash flow of $1.42 billion. Capital expenditures totaled $705 million, indicating continued investment in store expansion and digital infrastructure. The company's ability to maintain profitability amid inflationary pressures underscores its pricing power and cost management.
Yum China demonstrates strong earnings power, with operating cash flow covering capital expenditures by a factor of two. The company’s capital efficiency is evident in its disciplined store rollout and supply chain optimization. Despite higher debt levels, interest coverage remains healthy, supported by stable cash flows. The firm’s focus on high-return investments, such as digital transformation and delivery networks, enhances long-term earnings potential.
Yum China’s balance sheet shows $723 million in cash and equivalents against total debt of $2.41 billion, resulting in a net debt position of $1.69 billion. The debt-to-equity ratio appears manageable given the company’s cash flow generation. Liquidity remains adequate, with operating cash flow comfortably servicing obligations. The financial structure supports continued growth while maintaining flexibility for shareholder returns.
Yum China has consistently expanded its store count, targeting underserved markets and digital sales channels. The company paid a dividend of $0.72 per share in FY 2024, reflecting a commitment to returning capital to shareholders. Growth initiatives focus on menu innovation, delivery partnerships, and tier-2/3 city penetration. Same-store sales growth remains a key metric, though macroeconomic headwinds could temper near-term expansion.
The market values Yum China at a P/E multiple aligned with peers, reflecting expectations of mid-single-digit revenue growth and margin stability. Investors likely price in the company’s resilience to economic cycles and its ability to capitalize on China’s evolving consumer preferences. Valuation metrics suggest cautious optimism, balancing growth potential against regulatory and competitive risks.
Yum China’s strategic advantages include its first-mover status in China, strong supply chain, and digital ecosystem. The outlook remains positive, driven by urbanization, rising disposable incomes, and operational scalability. However, geopolitical tensions and local competition pose risks. The company’s ability to adapt to changing consumer trends and regulatory environments will be critical to sustaining long-term growth.
10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |