Data is not available at this time.
Zillow Group, Inc. operates as a leading digital real estate marketplace, connecting buyers, sellers, renters, and agents through its comprehensive platform. The company generates revenue primarily through advertising, Premier Agent services, and its iBuying segment, Zillow Offers, though the latter has been scaled back. Zillow dominates the U.S. online real estate sector with its flagship Zillow and Trulia brands, leveraging data analytics and AI-driven tools to enhance user experience. Its market position is reinforced by strong brand recognition, extensive property listings, and a network of real estate professionals. The company competes in a fragmented industry but maintains a technological edge through innovations like 3D home tours and algorithmic pricing models. Zillow’s ecosystem integrates mortgage, rental, and home improvement services, creating a one-stop-shop for real estate needs. Despite macroeconomic headwinds, its focus on digital transformation and agent partnerships sustains its leadership in the evolving real estate tech landscape.
Zillow reported revenue of $2.24 billion for FY 2024, reflecting growth in its core advertising and services segments. However, the company posted a net loss of $112 million, with diluted EPS of -$0.48, indicating ongoing challenges in achieving profitability. Operating cash flow was positive at $428 million, suggesting efficient working capital management, while capital expenditures of $143 million highlight continued investment in technology and platform enhancements.
The company’s earnings power remains constrained by high operational costs, particularly in sales and marketing, though its asset-light model supports scalability. Free cash flow generation, at $285 million after capex, demonstrates improving capital efficiency. Zillow’s focus on high-margin digital services over capital-intensive iBuying has helped stabilize margins, but profitability hinges on further monetization of its user base and cost discipline.
Zillow maintains a robust balance sheet with $1.08 billion in cash and equivalents, providing liquidity to navigate market volatility. Total debt stands at $660 million, resulting in a manageable leverage profile. The absence of dividends allows reinvestment in growth initiatives. Strong liquidity and moderate debt levels position the company to weather cyclical downturns while funding strategic investments.
Revenue growth has been driven by digital services, though macroeconomic uncertainty poses risks. Zillow does not pay dividends, prioritizing reinvestment in technology and market expansion. The company’s long-term growth depends on increasing adoption of its integrated real estate solutions and expanding its mortgage and rental offerings, leveraging its vast data assets.
The market values Zillow based on its platform dominance and potential for monetization, rather than near-term profitability. Investors anticipate margin expansion as the company scales its high-margin segments and reduces reliance on lower-return initiatives. Valuation multiples reflect optimism about its tech-driven disruption of traditional real estate transactions.
Zillow’s competitive moat lies in its brand, data infrastructure, and network effects. Strategic partnerships with agents and lenders strengthen its ecosystem. While near-term profitability remains uncertain, its focus on innovation and user engagement positions it to capitalize on the digital transformation of real estate. Macroeconomic conditions and housing market trends will be critical to its trajectory.
10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |