Data is not available at this time.
Zalando SE is a leading European online fashion and lifestyle platform, operating across 23 countries with a focus on clothing, footwear, accessories, and beauty products. The company differentiates itself through a customer-centric approach, offering free delivery and returns, alongside curated selections via its Zalando Lounge and physical outlet stores. Its hybrid model combines e-commerce efficiency with selective brick-and-mortar presence, enhancing accessibility and brand engagement. Zalando competes in the highly fragmented specialty retail sector, where it leverages scale, logistics expertise, and localized assortments to maintain a strong position. The platform’s partnerships with over 5,000 brands, including exclusive collaborations, reinforce its value proposition as a one-stop destination for fashion. Despite intense competition from global players like ASOS and Amazon, Zalando’s focus on sustainability, digital innovation, and seamless omnichannel experiences supports its resilience in the consumer cyclical market.
Zalando reported revenue of €10.57 billion in FY 2024, with net income of €251.1 million, reflecting a margin of approximately 2.4%. Operating cash flow stood at €654.1 million, supported by disciplined cost management and working capital optimization. Capital expenditures of €206.8 million indicate ongoing investments in logistics and technology to sustain growth and operational efficiency.
The company’s diluted EPS of €0.96 underscores modest but stable earnings power. Zalando’s capital efficiency is evident in its ability to generate positive operating cash flow despite competitive pressures. Its asset-light model, combined with strategic capex, allows for scalable growth while maintaining liquidity.
Zalando maintains a robust balance sheet with €2.59 billion in cash and equivalents, providing ample liquidity against total debt of €1.73 billion. The low dividend payout (€0 per share) reflects a reinvestment-focused strategy, prioritizing growth over shareholder returns in the near term.
Revenue growth has been steady, though profitability remains constrained by market saturation and inflationary costs. Zalando’s dividend policy is conservative, with no dividends paid in FY 2024, aligning with its focus on reinvesting in platform expansion and technological advancements.
With a market cap of €7.89 billion and a beta of 1.7, Zalando is priced for higher volatility, reflecting its cyclical exposure. Investors likely anticipate margin improvement from operational scaling and potential market share gains in underpenetrated regions.
Zalando’s strengths lie in its pan-European footprint, brand partnerships, and logistics network. Challenges include rising competition and macroeconomic headwinds. The outlook hinges on execution in omnichannel integration and sustainable fashion initiatives, which could drive long-term differentiation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |