Data is not available at this time.
Zambeef Products PLC operates as a vertically integrated agri-business, specializing in the production, processing, and retailing of protein and staple food products across Zambia and West Africa. The company’s diversified portfolio spans beef, poultry, pork, dairy, edible oils, and grain crops, supported by extensive farming operations covering over 16,000 hectares. Its direct-to-consumer retail network of 236 outlets ensures strong market penetration, while integrated logistics and processing capabilities enhance supply chain efficiency. Positioned in Zambia’s packaged foods sector, Zambeef benefits from domestic demand for affordable protein and staple goods, though regional economic volatility and input cost pressures remain challenges. The company’s dual focus on commercial farming and consumer retailing provides resilience against commodity price swings, while its investments in irrigation and breeding programs underscore long-term operational sustainability. Despite competition from informal markets, Zambeef’s scale and branding solidify its role as a key player in Southern Africa’s agri-food value chain.
Zambeef reported revenue of ZMW 7.32 billion (GBp 731.58 million) with net income of ZMW 179.84 million (GBp 17.98 million), reflecting a modest net margin of 2.5%. Operating cash flow of ZMW 171.35 million (GBp 17.14 million) was offset by significant capital expenditures of ZMW 815.28 million (GBp 81.53 million), indicating aggressive reinvestment in production capacity and infrastructure.
Diluted EPS stood at GBp 0.6, with earnings constrained by high operational costs typical of capital-intensive agri-businesses. The negative beta (-0.327) suggests low correlation to broader market movements, likely due to the defensive nature of its food products. However, elevated capital expenditures relative to operating cash flow highlight ongoing liquidity demands for expansion.
The company holds ZMW 334.42 million (GBp 33.44 million) in cash against total debt of ZMW 2.40 billion (GBp 240.40 million), indicating a leveraged position. Debt levels are substantial relative to its GBp 12.02 million market cap, though this may reflect long-term financing for agricultural assets.
Zambeef’s growth is tied to regional food demand and operational scaling, with no dividends paid (GBp 0 per share). Revenue potential hinges on crop yields and retail expansion, but profitability remains sensitive to commodity prices and input costs such as feed and fuel.
At a market cap of GBp 12.02 million, the stock trades at a low multiple to revenue, reflecting investor skepticism about margin scalability in a volatile operating environment. The negative beta implies perceived insulation from macroeconomic cycles, but high leverage may deter risk-averse investors.
Zambeef’s integrated model and retail footprint provide competitive insulation, but success depends on managing debt and input costs. Long-term prospects are tied to regional economic stability and agricultural productivity gains, with potential upside from export opportunities and value-added product lines.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |