investorscraft@gmail.com

Intrinsic ValueATIF Holdings Ltd. (ZBAI)

Previous Close$6.45
Intrinsic Value
Upside potential
Previous Close
$6.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ATIF Holdings Ltd. operates as a financial consulting firm specializing in initial public offerings (IPOs), mergers and acquisitions (M&A), and other corporate advisory services. The company primarily serves small and medium-sized enterprises (SMEs) in China and the U.S., leveraging its expertise in cross-border capital markets to facilitate fundraising and strategic transactions. Its revenue model is fee-based, deriving income from advisory services, underwriting, and post-listing support. ATIF operates in a highly competitive sector dominated by larger financial institutions, positioning itself as a niche player catering to underserved SMEs seeking access to global capital. The firm’s market differentiation lies in its localized expertise and tailored solutions, though its scale limits its ability to compete for larger mandates. Regulatory complexities in cross-border transactions and reliance on a limited client base present ongoing challenges.

Revenue Profitability And Efficiency

ATIF reported revenue of $620,000 for the period, with a net loss of $3.19 million and diluted EPS of -$0.31. Operating cash flow was negative at $120,483, reflecting weak operational performance. Capital expenditures were minimal at $5,086, indicating limited investment in fixed assets. The company’s profitability metrics underscore significant challenges in scaling its advisory business and achieving sustainable margins.

Earnings Power And Capital Efficiency

The firm’s negative earnings and cash flow highlight inefficiencies in converting revenue to profitability. With no dividend payouts and a focus on advisory services, ATIF’s capital efficiency is constrained by its inability to generate consistent earnings. The lack of scalable revenue streams and high reliance on sporadic deal flow further limit its earnings power.

Balance Sheet And Financial Health

ATIF maintains a modest cash position of $1.25 million with minimal total debt of $31,792, suggesting a low-leverage balance sheet. However, the recurring losses and negative cash flows raise concerns about liquidity sustainability. The absence of significant debt provides short-term flexibility but does not offset the underlying operational weaknesses.

Growth Trends And Dividend Policy

The company has not demonstrated consistent growth, with revenue remaining subdued and losses persisting. ATIF does not pay dividends, reflecting its focus on preserving capital amid financial challenges. Future growth hinges on expanding its client base and securing larger mandates, though competitive pressures and macroeconomic uncertainties pose risks.

Valuation And Market Expectations

ATIF’s market valuation likely reflects its niche positioning and financial struggles. Investors may discount its prospects due to its unprofitability and limited scale. The absence of positive earnings or clear growth catalysts suggests subdued market expectations, with the stock potentially trading on speculative sentiment rather than fundamentals.

Strategic Advantages And Outlook

ATIF’s cross-border expertise and SME focus offer niche advantages, but its outlook remains uncertain. Success depends on improving deal flow, cost management, and diversifying revenue. Regulatory hurdles and competition from larger firms could impede progress, requiring strategic partnerships or operational overhauls to stabilize performance.

Sources

Company filings, CIK 0001755058

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount