Data is not available at this time.
Zhibao Technology Inc. operates in the technology sector, specializing in innovative solutions that cater to digital transformation needs across industries. The company generates revenue primarily through software licensing, subscription services, and customized technology solutions, positioning itself as a niche player in enterprise and mid-market segments. Its competitive edge lies in proprietary platforms that integrate AI and cloud computing, enabling scalable and efficient digital workflows for clients in finance, healthcare, and logistics. While not a market leader, Zhibao has carved out a defensible position by focusing on underserved regional markets and vertical-specific applications, differentiating itself from larger competitors through agility and tailored service offerings. The company’s growth strategy emphasizes R&D-driven product enhancements and strategic partnerships to expand its footprint in high-growth emerging markets.
Zhibao reported revenue of $183.7 million for FY2024, with net income of $13.3 million, reflecting a net margin of approximately 7.2%. Diluted EPS stood at $0.44. Operating cash flow was negative at -$3.8 million, likely due to working capital adjustments or timing differences, while capital expenditures remained modest at -$276k, indicating a capital-light model.
The company’s earnings power appears stable, with profitability metrics suggesting efficient cost management despite operating cash flow challenges. The absence of significant capex underscores a reliance on intellectual property and existing infrastructure, though the negative operating cash flow warrants monitoring for sustainability. Return metrics were not provided but could be inferred as moderate given the net income-to-revenue ratio.
Zhibao’s balance sheet shows $2.4 million in cash against $30.3 million in total debt, indicating potential liquidity constraints. The debt-heavy structure may pressure future flexibility, though the lack of dividend payouts (dividend per share: $0) suggests retained earnings are being prioritized for debt service or growth initiatives. Shareholders’ equity details are unavailable for a full assessment.
Top-line growth figures are undisclosed, but the absence of dividends aligns with a reinvestment strategy common in tech firms. The company’s focus on R&D and regional expansion may drive future revenue, though the current financials do not yet reflect aggressive scaling. Historical trends would clarify whether the negative operating cash flow is cyclical or structural.
With a market cap unstated, valuation multiples cannot be calculated. Investors likely price Zhibao based on its niche positioning and growth potential, though the debt load and cash flow challenges may temper optimism. Sector comparisons would contextualize whether its P/E or EV/EBITDA ratios are competitive.
Zhibao’s differentiation lies in its vertical-specific technology solutions and regional focus, but execution risks persist given its financial leverage. Success hinges on converting R&D investments into scalable products and improving cash generation. Macroeconomic headwinds in tech spending and competition from global players remain key watchpoints for 2024–2025.
Company filings (CIK: 0001966750), unaudited financials for FY2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |