investorscraft@gmail.com

Intrinsic ValueZimmer Biomet Holdings, Inc. (ZBH.SW)

Previous CloseCHF67.50
Intrinsic Value
Upside potential
Previous Close
CHF67.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zimmer Biomet Holdings, Inc. is a global leader in musculoskeletal healthcare, specializing in the design, manufacture, and marketing of orthopedic and dental products. The company operates across multiple segments, including orthopaedic reconstructive products (knee and hip), sports medicine, spine, and dental solutions. Its diverse portfolio serves orthopedic surgeons, neurosurgeons, hospitals, and distributors, positioning it as a key player in the medical devices sector. Zimmer Biomet leverages innovation in robotics and surgical technologies to enhance patient outcomes, reinforcing its competitive edge in a highly regulated industry. The company’s broad geographic footprint—spanning the Americas, Europe, the Middle East, Africa, and Asia Pacific—ensures resilience against regional market fluctuations. With a century-long legacy, Zimmer Biomet maintains strong relationships with healthcare providers, supported by a reputation for clinical efficacy and reliability. Its market position is further strengthened by strategic acquisitions, such as the merger with Biomet in 2015, which expanded its product offerings and technological capabilities. The company’s focus on R&D and minimally invasive solutions aligns with industry trends toward personalized and efficient healthcare delivery.

Revenue Profitability And Efficiency

Zimmer Biomet reported revenue of CHF 7.68 billion for the period, with net income of CHF 903.8 million, reflecting a solid margin. The company’s diluted EPS stood at CHF 4.43, indicating efficient earnings distribution. Operating cash flow was robust at CHF 1.5 billion, though capital expenditures of CHF 203.8 million suggest ongoing investments in innovation and infrastructure. These figures underscore a balanced approach to growth and profitability.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial operating cash flow relative to its net income. With a disciplined approach to capital allocation, Zimmer Biomet maintains a focus on high-return projects, particularly in robotics and surgical advancements. Its capital efficiency is further supported by a stable revenue base and targeted R&D spending, ensuring long-term competitiveness.

Balance Sheet And Financial Health

Zimmer Biomet’s balance sheet shows CHF 525.5 million in cash and equivalents against total debt of CHF 6.2 billion, indicating a leveraged but manageable position. The company’s ability to service debt is supported by consistent cash flow generation. While the debt level is significant, it aligns with industry norms for growth-oriented medical device firms, and the company maintains adequate liquidity for operational needs.

Growth Trends And Dividend Policy

The company has demonstrated steady growth, supported by its diversified product portfolio and global reach. Zimmer Biomet’s dividend policy, with a payout of CHF 0.79 per share, reflects a commitment to returning capital to shareholders while retaining funds for reinvestment. This balanced approach aligns with its strategy of sustaining growth and maintaining investor confidence.

Valuation And Market Expectations

With a market capitalization of CHF 21.57 billion and a beta of 0.79, Zimmer Biomet is viewed as a relatively stable investment within the healthcare sector. The company’s valuation reflects its established market position and growth potential, particularly in emerging markets and advanced surgical technologies. Investor expectations are likely anchored to its ability to sustain innovation-driven revenue streams.

Strategic Advantages And Outlook

Zimmer Biomet’s strategic advantages include its extensive product portfolio, strong R&D pipeline, and global distribution network. The company is well-positioned to capitalize on aging populations and increasing demand for orthopedic solutions. While regulatory and competitive pressures persist, its focus on technological advancements and operational efficiency provides a solid foundation for long-term growth.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount