Previous Close | $323.72 |
Intrinsic Value | $17.55 |
Upside potential | -95% |
Data is not available at this time.
Zebra Technologies Corporation operates as a global leader in enterprise asset intelligence, specializing in barcode printing, scanning, and mobile computing solutions. The company serves industries such as retail, healthcare, transportation, and logistics, enabling businesses to track and manage assets efficiently. Its core revenue model is driven by hardware sales, software subscriptions, and service offerings, positioning Zebra as a critical enabler of supply chain digitization and automation. The company holds a strong competitive edge through its extensive product portfolio, including rugged mobile computers, RFID systems, and advanced data capture technologies. Zebra’s market leadership is reinforced by its deep integration with enterprise workflows, recurring revenue streams from software and services, and strategic partnerships with global technology providers. Its solutions are widely adopted by Fortune 500 companies, underscoring its reputation for reliability and innovation in a highly specialized niche.
Zebra Technologies reported revenue of $4.98 billion for FY 2024, with net income of $528 million, reflecting a net margin of approximately 10.6%. Diluted EPS stood at $10.18, demonstrating robust profitability. Operating cash flow was strong at $1.01 billion, indicating efficient cash generation from core operations. The absence of capital expenditures suggests a focus on optimizing existing assets rather than heavy reinvestment.
The company’s earnings power is underscored by its ability to convert revenue into net income efficiently, with a diluted EPS of $10.18. Operating cash flow of $1.01 billion highlights effective working capital management. Zebra’s capital-light model, evidenced by zero reported capital expenditures, suggests high capital efficiency and a focus on scalable, high-margin solutions.
Zebra Technologies maintains a solid balance sheet with $901 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $2.36 billion indicates leverage, though the strong operating cash flow suggests manageable debt service obligations. The absence of dividends implies a reinvestment strategy aimed at growth or debt reduction.
Revenue growth trends are not explicitly provided, but the company’s focus on enterprise asset intelligence suggests alignment with expanding demand for supply chain automation. Zebra does not currently pay dividends, signaling a preference for reinvesting profits into innovation, acquisitions, or debt repayment to sustain long-term growth.
Market expectations for Zebra Technologies likely reflect its leadership in a niche but growing sector. The company’s valuation metrics, such as its P/E ratio, would depend on forward earnings projections and its ability to maintain margins amid competitive and macroeconomic pressures. Investors may weigh its debt levels against its cash flow generation capacity.
Zebra’s strategic advantages include its entrenched position in enterprise asset tracking, recurring software revenue, and a diversified customer base. The outlook remains positive, driven by secular trends in supply chain digitization, though execution risks and debt management will be critical. The company’s ability to innovate and expand its software offerings could further solidify its market leadership.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |