Data is not available at this time.
Zenova Group Plc operates in the specialty chemicals sector, focusing on innovative fire safety and heat management solutions for industrial, commercial, and residential applications. The company’s core revenue model is driven by the sale of proprietary products such as Zenova FP fire protection paints, Zenova IP thermal insulation paints, and Zenova IR thermal insulation render coatings. These offerings cater to a growing demand for energy-efficient and safety-compliant building materials in the UK market. Zenova differentiates itself through its patented technologies, targeting sectors with stringent regulatory requirements for fire safety and thermal efficiency. Despite being a relatively young company founded in 2020, it aims to carve a niche in the competitive specialty chemicals space by emphasizing R&D-driven solutions. The company’s market positioning hinges on its ability to provide high-performance, environmentally sustainable alternatives to traditional insulation and fireproofing materials. However, as a small-cap player, it faces challenges in scaling distribution and competing against established multinationals in the sector.
Zenova reported revenue of £278,000 for FY 2023, reflecting its early-stage commercialization efforts. The company’s net loss of £1,687,000 and negative diluted EPS of -1.69p highlight significant upfront investments in product development and market penetration. Operating cash flow was negative at £1,183,000, underscoring the cash-intensive nature of its growth phase, though capital expenditures remained minimal at £1,000.
The company’s current earnings power is constrained by its nascent stage, with losses driven by R&D and operational scaling costs. Capital efficiency metrics are not yet meaningful due to limited revenue generation, though the absence of substantial capex suggests a lean asset-light model focused on technology commercialization rather than heavy infrastructure investment.
Zenova’s balance sheet shows modest liquidity with £98,000 in cash and equivalents against £121,000 of total debt, indicating a tight financial position. The negative operating cash flow and equity-based funding reliance (evidenced by no dividend payments) suggest ongoing dependency on external capital to sustain operations until profitability is achieved.
Growth is currently organic and tied to product adoption in the UK market, with no dividends distributed as the company reinvests all resources into expansion. The lack of historical revenue trends makes it difficult to assess scalability, though the addressable market for fire safety and insulation solutions supports long-term potential if execution risks are managed.
With a market cap of approximately £528,000, Zenova trades as a micro-cap speculative play. The negative beta of -0.529 suggests low correlation to broader markets, typical of early-stage companies with idiosyncratic risk profiles. Investors likely price in high uncertainty around commercialization timelines and competitive pressures.
Zenova’s strategic advantages lie in its patented technologies and regulatory tailwinds for fire safety standards. However, the outlook remains highly contingent on securing commercial partnerships and achieving economies of scale. Near-term challenges include cash burn management and proving product efficacy in competitive real-world applications.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |