Data is not available at this time.
AstraZeneca PLC is a global biopharmaceutical leader specializing in the discovery, development, and commercialization of prescription medicines across multiple therapeutic areas, including oncology, cardiovascular, renal, and metabolic diseases, respiratory and immunology, and rare diseases. The company operates through a diversified revenue model, combining blockbuster drugs like Tagrisso and Farxiga with strategic collaborations and pipeline innovation. Its strong R&D focus and global commercial infrastructure position it as a key player in high-growth markets, particularly in emerging economies. AstraZeneca’s competitive edge lies in its targeted therapies and biologics, supported by partnerships with firms like Regeneron and Ionis Pharmaceuticals. The firm maintains a robust presence in both primary and specialty care segments, leveraging its extensive distribution network and localized commercial strategies. With a balanced portfolio of mature and growth-phase products, AstraZeneca is well-positioned to capitalize on long-term healthcare trends, including aging populations and increasing demand for precision medicine.
AstraZeneca reported revenue of €54.1 billion in FY 2024, reflecting steady growth driven by its diversified therapeutic portfolio. Net income stood at €7.0 billion, with diluted EPS of €4.50, indicating solid profitability. Operating cash flow was robust at €11.9 billion, though capital expenditures of €1.9 billion highlight ongoing investments in R&D and manufacturing capabilities. The company’s ability to convert revenue into cash underscores operational efficiency.
The company demonstrates strong earnings power, supported by high-margin biologic and specialty pharmaceutical products. Its capital efficiency is evident in disciplined R&D spending and strategic collaborations that mitigate development risks. With a focus on high-return therapeutic areas, AstraZeneca maintains a competitive return on invested capital, though its debt load of €30.1 billion warrants monitoring given interest rate environments.
AstraZeneca’s balance sheet shows €5.5 billion in cash and equivalents against total debt of €30.1 billion, reflecting a leveraged but manageable position. The company’s liquidity is supported by strong operating cash flows, providing flexibility for debt servicing and strategic investments. Its financial health remains stable, though leverage ratios are elevated compared to some peers.
Revenue growth is driven by oncology and rare disease segments, with emerging markets contributing increasingly. The company offers a dividend yield of approximately 2.3%, with a payout ratio aligned with industry norms. AstraZeneca balances reinvestment in innovation with shareholder returns, though dividend growth has been modest relative to earnings expansion.
With a market cap of €192.8 billion, AstraZeneca trades at a premium reflecting its growth prospects and pipeline potential. The low beta of 0.176 suggests defensive characteristics, appealing to investors seeking stability in healthcare. Market expectations are anchored on successful pipeline execution and geographic expansion, particularly in biologics and targeted therapies.
AstraZeneca’s strategic advantages include its deep R&D expertise, global commercial footprint, and focus on high-growth therapeutic areas. The outlook remains positive, supported by a robust pipeline and increasing demand for innovative treatments. However, pricing pressures and regulatory risks in key markets could pose challenges. Long-term growth is likely tied to successful clinical outcomes and expansion in biologics.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |