investorscraft@gmail.com

Intrinsic ValueZehnder Group AG (ZEHN.SW)

Previous CloseCHF82.20
Intrinsic Value
Upside potential
Previous Close
CHF82.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zehnder Group AG is a leading provider of indoor climate solutions, specializing in heating, cooling, and ventilation systems. The company operates across Europe, North America, and China, offering a diverse portfolio of products under well-established brands such as Zehnder, Runtal, and Acova. Its solutions cater to a broad range of applications, including residential, commercial, and institutional buildings, positioning it as a key player in the construction and industrial sectors. Zehnder’s integrated approach combines energy efficiency with aesthetic design, appealing to both functional and decorative market segments. The company’s strong brand recognition and technological expertise allow it to maintain a competitive edge in a fragmented industry. With a focus on sustainability and indoor air quality, Zehnder is well-aligned with global trends toward healthier and more energy-efficient buildings. Its diversified geographic presence mitigates regional market risks while providing growth opportunities in emerging markets like China.

Revenue Profitability And Efficiency

Zehnder reported revenue of CHF 705.8 million for the period, reflecting its solid market presence. However, net income was subdued at CHF 1.7 million, indicating margin pressures, possibly from input costs or competitive pricing. Operating cash flow stood at CHF 60.6 million, demonstrating reasonable operational efficiency, while capital expenditures of CHF 17.1 million suggest ongoing investments in production and innovation.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CHF 0.16 highlights modest earnings power, likely constrained by macroeconomic factors or sector-specific challenges. With no reported debt and CHF 56.7 million in cash, Zehnder maintains a conservative capital structure, allowing flexibility for strategic initiatives. Its ability to generate positive operating cash flow supports reinvestment without reliance on external financing.

Balance Sheet And Financial Health

Zehnder’s balance sheet is robust, with no debt and a cash position of CHF 56.7 million, underscoring financial stability. This strong liquidity position provides a buffer against market volatility and funds potential growth initiatives. The absence of leverage enhances resilience, though it may also indicate underutilized capital capacity for expansion or acquisitions.

Growth Trends And Dividend Policy

Despite modest net income, Zehnder maintains a dividend payout of CHF 1 per share, signaling confidence in cash flow sustainability. Growth prospects are tied to demand for energy-efficient climate solutions, particularly in Europe and China. The company’s ability to innovate and expand its product lines will be critical to driving future revenue and earnings growth.

Valuation And Market Expectations

With a market cap of CHF 697.3 million and a beta of 1.31, Zehnder is viewed as moderately volatile relative to the market. Investors likely price in expectations of recovery in profitability and sustained demand for its climate solutions, though current valuation reflects near-term earnings challenges.

Strategic Advantages And Outlook

Zehnder’s strategic advantages lie in its strong brand portfolio, technological expertise, and focus on sustainable indoor climate solutions. The outlook depends on execution in key markets and adaptation to regulatory and consumer shifts toward energy efficiency. Its debt-free balance sheet and cash reserves position it well for selective investments or acquisitions to bolster growth.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount