Data is not available at this time.
Zenith Energy Ltd. operates as an independent oil and gas exploration and production company with a diversified portfolio spanning Italy, the Republic of the Congo, and other international markets. The company’s core revenue model is driven by upstream activities, including hydrocarbon extraction, condensate sales, and electricity generation from its assets. Zenith also engages in drilling operations, leveraging its technical expertise to optimize production efficiency. The firm operates in a highly competitive and capital-intensive sector, where geopolitical risks, commodity price volatility, and regulatory pressures shape operational dynamics. Despite its relatively small scale compared to integrated majors, Zenith focuses on niche opportunities in mature and emerging basins, aiming to unlock value through strategic acquisitions and operational improvements. Its market positioning reflects a balance between high-risk exploration and stable production assets, though its financial performance remains sensitive to oil price fluctuations and execution risks.
Zenith Energy reported revenue of 1.8 million GBp for FY 2024, reflecting limited operational scale amid challenging market conditions. The company posted a net loss of 42.4 million GBp, with diluted EPS of -0.16 GBp, underscoring persistent profitability challenges. Operating cash flow was negative at 4.2 million GBp, while capital expenditures remained minimal at 53,000 GBp, indicating constrained reinvestment capacity.
The company’s negative earnings and cash flow highlight inefficiencies in converting assets into sustainable profitability. With a diluted EPS of -0.16 GBp, Zenith’s capital allocation has yet to yield meaningful returns, compounded by high leverage and limited liquidity. The absence of positive operating cash flow further restricts its ability to fund growth or debt reduction organically.
Zenith’s balance sheet reflects financial strain, with cash and equivalents of 207,000 GBp dwarfed by total debt of 41.7 million GBp. The elevated debt burden, coupled with negative cash flow, raises liquidity concerns. The company’s ability to service obligations or secure additional financing remains uncertain without improved operational performance or external capital infusion.
Growth prospects appear muted, with minimal capital deployment and persistent losses. Zenith has not paid dividends, prioritizing liquidity preservation. Future expansion hinges on successful asset development or acquisitions, though execution risks and funding constraints pose significant hurdles.
The market cap of 36.7 million GBp suggests subdued investor confidence, aligning with the company’s weak financial metrics. A beta of 0.552 indicates lower volatility relative to the broader market, possibly reflecting limited trading activity or perceived stability risks.
Zenith’s strategic focus on niche assets offers potential upside if commodity prices rebound or operational efficiencies materialize. However, its outlook remains cautious, contingent on debt management, production stability, and external financing. The company’s ability to navigate sector headwinds will determine its long-term viability.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |