investorscraft@gmail.com

Intrinsic ValueZeo Energy Corp. (ZEOWW)

Previous Close$0.05
Intrinsic Value
Upside potential
Previous Close
$0.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zeo Energy Corp. operates in the renewable energy sector, focusing on innovative solutions to drive sustainability and energy efficiency. The company's core revenue model is built around providing clean energy products and services, including solar energy systems, energy storage solutions, and grid optimization technologies. Zeo Energy Corp. targets both residential and commercial markets, leveraging technological advancements to differentiate itself in a competitive industry characterized by increasing demand for decarbonization and energy independence. The company positions itself as a forward-thinking player, capitalizing on regulatory tailwinds and shifting consumer preferences toward renewable energy. Its market strategy emphasizes scalability, cost efficiency, and long-term customer relationships, aiming to establish a strong foothold in the rapidly evolving clean energy landscape. By integrating proprietary technology with strategic partnerships, Zeo Energy Corp. seeks to enhance its value proposition while navigating sector-specific challenges such as supply chain volatility and policy uncertainty.

Revenue Profitability And Efficiency

Zeo Energy Corp. reported revenue of $110.1 million for FY 2023, reflecting its operational scale in the renewable energy market. However, the company recorded a net loss of $3.0 million, with diluted EPS of -$0.28, indicating profitability challenges amid competitive and capital-intensive industry dynamics. Operating cash flow was positive at $12.0 million, suggesting adequate liquidity for core operations, while capital expenditures of $1.8 million highlight ongoing investments in growth initiatives.

Earnings Power And Capital Efficiency

The company's negative net income and EPS underscore current earnings pressure, likely driven by high upfront costs and competitive pricing in renewable energy solutions. Positive operating cash flow demonstrates an ability to generate cash from operations, but capital efficiency metrics remain constrained by the capital-intensive nature of the industry. Further improvements in margins and asset turnover will be critical to enhancing long-term earnings power.

Balance Sheet And Financial Health

Zeo Energy Corp. maintains a balanced financial position, with $8.0 million in cash and equivalents and total debt of $3.0 million, indicating moderate leverage. The company’s liquidity appears sufficient to meet near-term obligations, though its ability to fund expansion while maintaining financial flexibility will depend on sustained cash flow generation and prudent capital management.

Growth Trends And Dividend Policy

Growth prospects are tied to the expanding renewable energy market, but the company has yet to achieve consistent profitability. No dividends were paid in FY 2023, reflecting a reinvestment strategy focused on scaling operations and technological development. Future dividend potential will hinge on improved earnings and cash flow stability.

Valuation And Market Expectations

Given its current financial performance, Zeo Energy Corp.’s valuation likely reflects market expectations for future growth in renewable energy adoption. Investors may weigh its revenue base against profitability challenges, with a focus on execution risks and sector tailwinds. The stock’s performance will depend on the company’s ability to translate top-line growth into sustainable earnings.

Strategic Advantages And Outlook

Zeo Energy Corp. benefits from secular growth trends in renewable energy, supported by regulatory incentives and technological innovation. Strategic advantages include its focus on scalable solutions and customer-centric offerings. However, execution risks, competitive pressures, and macroeconomic factors could influence its trajectory. The outlook remains cautiously optimistic, contingent on operational improvements and market expansion.

Sources

10-K filing, CIK 0001865506

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount