Data is not available at this time.
Zeta Global Holdings Corp. operates in the marketing technology sector, providing an AI-powered customer data platform (CDP) that enables enterprises to personalize customer experiences at scale. The company’s core revenue model is driven by software-as-a-service (SaaS) subscriptions and performance-based marketing solutions, leveraging proprietary data and machine learning to optimize customer acquisition and retention. Zeta serves a diverse clientele across industries such as retail, financial services, and telecommunications, positioning itself as a competitive player in the rapidly evolving ad-tech and martech landscape. The company differentiates itself through its integrated platform, which combines identity resolution, predictive analytics, and omnichannel campaign execution. This allows clients to unify fragmented customer data and deliver hyper-targeted marketing strategies. Zeta’s market position is strengthened by its focus on enterprise-grade scalability and compliance, catering to Fortune 500 brands seeking measurable ROI from their marketing spend. While competing with larger players like Salesforce and Adobe, Zeta carves out a niche by emphasizing agility and AI-driven automation.
Zeta Global reported revenue of $1.01 billion for FY 2024, reflecting its scalable platform and growing enterprise adoption. However, the company posted a net loss of $69.8 million, with diluted EPS at -$0.38, indicating ongoing investments in growth and technology. Operating cash flow was positive at $133.9 million, suggesting underlying operational efficiency despite profitability challenges. Capital expenditures totaled $25.7 million, aligning with its SaaS-driven model.
The company’s negative net income highlights its current reinvestment phase, prioritizing market expansion and product development over near-term profitability. Positive operating cash flow demonstrates Zeta’s ability to monetize its platform, though capital efficiency metrics remain under pressure due to high R&D and sales costs typical of high-growth tech firms. The balance between growth spending and cash generation will be critical for future earnings power.
Zeta maintains a solid liquidity position with $366.2 million in cash and equivalents, providing flexibility to fund operations and strategic initiatives. Total debt stands at $196.3 million, resulting in a manageable leverage profile. The absence of dividends aligns with its growth-focused strategy, allowing retained cash to be deployed toward innovation and market penetration.
Zeta’s revenue growth underscores strong demand for its AI-driven marketing solutions, though profitability remains elusive. The company has not instituted a dividend policy, consistent with its focus on reinvesting cash flows into technology and customer acquisition. Future growth will likely hinge on expanding its enterprise footprint and improving monetization of its data assets.
The market appears to value Zeta for its growth potential in the martech space, despite current losses. Investors likely focus on its recurring revenue model and scalability, with key risks including competitive pressures and the need to achieve sustained profitability. Valuation multiples should be assessed relative to SaaS peers with similar growth trajectories.
Zeta’s AI-powered platform and enterprise focus provide a defensible moat in a crowded market. The outlook depends on its ability to convert growth investments into profitable scale, leveraging data and automation to maintain a competitive edge. Success will require balancing innovation with operational discipline, particularly as macroeconomic conditions evolve.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |