Data is not available at this time.
Zhejiang Expressway Co., Ltd. operates as a key infrastructure player in China’s transportation sector, primarily managing toll roads and expressways in Zhejiang Province. The company generates revenue through toll collection, leveraging its strategic network of high-traffic routes that serve as critical arteries for regional commerce and logistics. Its business model is anchored in long-term concessions, ensuring stable cash flows tied to economic activity and urbanization trends in one of China’s most prosperous regions. Zhejiang Expressway holds a dominant position in its local market, benefiting from limited competition due to high barriers to entry in toll road operations. The company also diversifies into ancillary services such as roadside maintenance and advertising, though tolls remain its core revenue driver. Its market position is reinforced by strong government ties, as infrastructure development aligns with national priorities. The company’s asset-heavy model provides resilience against economic downturns, given the essential nature of transportation infrastructure.
In FY 2022, Zhejiang Expressway reported revenue of 148.99 billion GBp, with net income reaching 53.79 billion GBp, reflecting a robust 36% net margin. Operating cash flow stood at 76.41 billion GBp, underscoring efficient cash generation from toll operations. Capital expenditures of -15.85 billion GBp indicate ongoing investments in infrastructure maintenance and upgrades, though the company maintains strong cash conversion efficiency.
The company’s diluted EPS of 1.18 GBp highlights its earnings power, supported by high-margin toll revenue and scalable operations. Its capital efficiency is evident in the ability to fund expansions and debt servicing while maintaining profitability, though the high total debt of 501.41 billion GBp suggests leveraged growth. Operating cash flow coverage of debt obligations remains adequate, with a focus on long-term asset utilization.
Zhejiang Expressway’s balance sheet shows liquidity with 239.17 billion GBp in cash and equivalents, offset by significant total debt of 501.41 billion GBp. The debt load reflects the capital-intensive nature of toll road operations, but stable cash flows provide reassurance. The company’s financial health is manageable, given its essential infrastructure role and predictable revenue streams.
Growth is tied to regional economic expansion and potential new concessions, though FY 2022 saw modest top-line growth. The company’s dividend payout of 42.61 GBp per share signals a commitment to shareholder returns, supported by reliable cash flows. Future growth may hinge on government infrastructure policies and traffic volume recovery post-pandemic.
With a market cap of 2.49 trillion GBp, the company trades at a premium reflective of its stable cash flows and infrastructure monopoly. Investors likely price in long-term toll revenue resilience, though debt levels and regulatory risks may temper valuation upside. The low beta of 0 suggests minimal correlation with broader market volatility.
Zhejiang Expressway’s strategic advantages include its monopoly-like position in a high-growth region and alignment with national infrastructure goals. The outlook remains stable, with toll revenue resilience offsetting macroeconomic headwinds. Risks include regulatory changes and debt servicing costs, but the company’s entrenched market position provides a durable competitive moat.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |