Data is not available at this time.
Zimmer Biomet Holdings, Inc. is a global leader in musculoskeletal healthcare, specializing in innovative solutions for bone, joint, and soft tissue disorders. The company operates across three key geographic segments—Americas, EMEA, and Asia Pacific—delivering a diverse portfolio that includes spine, dental, craniomaxillofacial, and office-based technologies. Its revenue model is driven by product sales, surgical solutions, and post-operative care, catering to hospitals, clinics, and ambulatory surgical centers. Zimmer Biomet holds a strong competitive position due to its extensive R&D investments, established brand reputation, and global distribution network. The company navigates a highly regulated industry with a focus on compliance and patient outcomes, differentiating itself through advanced robotics, data analytics, and personalized surgical solutions. Despite competition from Medtronic and Stryker, Zimmer Biomet maintains market share through strategic acquisitions and partnerships, reinforcing its role as a key player in the orthopedic and medical device sector.
In its latest fiscal year, Zimmer Biomet reported revenue of €7.68 billion, with net income reaching €903.8 million, reflecting a solid margin. The company generated €1.5 billion in operating cash flow, demonstrating efficient cash conversion. Capital expenditures of €444.1 million indicate ongoing investments in innovation and manufacturing capabilities, supporting long-term growth.
Zimmer Biomet’s diluted EPS of €4.43 underscores its earnings strength, supported by disciplined cost management and pricing strategies. The company’s capital allocation balances reinvestment in high-growth segments with shareholder returns, as evidenced by its dividend payout. Operating cash flow coverage of debt and capex highlights prudent financial stewardship.
The company maintains €525.5 million in cash and equivalents against total debt of €6.62 billion, reflecting a leveraged but manageable position. Its debt profile is structured to align with cash flow generation, ensuring liquidity for operations and strategic initiatives. The balance sheet supports ongoing R&D and market expansion without immediate refinancing risks.
Zimmer Biomet’s growth is driven by demand for orthopedic solutions in aging populations and emerging markets. The company’s dividend of €2.88 per share signals confidence in sustained cash flows, appealing to income-focused investors. Future growth may hinge on product launches and geographic penetration, particularly in underpenetrated regions like Asia Pacific.
With a beta of 1.35, Zimmer Biomet exhibits higher volatility relative to the market, reflecting sector-specific risks and growth expectations. Investors likely price in recovery in elective procedures post-pandemic and innovation-driven margin expansion, though macroeconomic and regulatory factors remain key valuation drivers.
Zimmer Biomet’s strengths lie in its diversified product portfolio, global footprint, and technological leadership in robotics and digital health. Near-term challenges include supply chain normalization and pricing pressures, but long-term prospects are bolstered by demographic trends and surgical innovation. Strategic partnerships and R&D focus position the company for sustained industry leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |