Data is not available at this time.
Zinc Media Group plc operates as a diversified content production company, specializing in television, radio, and cross-platform media. The company operates through two primary segments: Television, which produces high-quality programming under brands like Blakeway and Brook Lapping, and Zinc Communicate, which focuses on contract publishing and content production. Zinc Media serves a broad client base, including broadcasters, corporate clients, and digital platforms, leveraging its creative expertise to deliver compelling narratives. The company operates in a competitive but fragmented industry, where differentiation hinges on production quality, client relationships, and adaptability to evolving media consumption trends. Despite challenges in the broader media sector, Zinc Media maintains a niche position by combining traditional production capabilities with digital content solutions. Its diversified revenue streams, spanning commissioned programming and corporate content, provide resilience against market volatility. However, the company faces pressure from larger media conglomerates and shifting advertising budgets, requiring continuous innovation to sustain its market relevance.
Zinc Media reported revenue of £32.3 million for the period, reflecting its ability to secure production contracts despite industry headwinds. However, the company posted a net loss of £3.5 million, indicating ongoing profitability challenges. Operating cash flow of £785,000 suggests some operational efficiency, though capital expenditures of £186,000 highlight restrained investment in growth initiatives. The diluted EPS of -15p further underscores the need for improved cost management or revenue diversification.
The company’s negative earnings and modest operating cash flow indicate limited earnings power in the near term. With a market cap of approximately £15.1 million, Zinc Media’s capital efficiency remains under pressure, as reflected in its negative net income. The absence of significant capital expenditures suggests a cautious approach to resource allocation, possibly prioritizing liquidity over aggressive expansion.
Zinc Media maintains a relatively stable balance sheet, with £6.3 million in cash and equivalents against £4.3 million in total debt. This liquidity position provides a buffer for operational needs, though the net loss raises questions about long-term sustainability. The company’s leverage appears manageable, but consistent profitability will be critical to maintaining financial flexibility.
Growth trends remain muted, with the company focusing on stabilizing operations rather than aggressive expansion. The lack of a dividend policy aligns with its current loss-making status, as retained earnings are likely being used to fund operations. Future growth may depend on securing higher-margin contracts or expanding into new content verticals.
The market values Zinc Media at a modest £15.1 million, reflecting skepticism about its near-term turnaround prospects. The negative beta of -0.292 suggests low correlation with broader market movements, possibly due to its niche positioning. Investors likely await clearer signs of profitability before assigning a higher valuation.
Zinc Media’s strategic advantages lie in its diversified production capabilities and established client relationships. However, the outlook remains cautious, as the company must navigate industry disruption and improve profitability. Success will hinge on its ability to adapt to digital content trends while maintaining cost discipline. A turnaround in earnings could reposition the company for more favorable investor sentiment.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |