Data is not available at this time.
Zanaga Iron Ore Company Limited operates as an exploration and development firm focused on iron ore assets, with its primary project being the Zanaga Iron Ore Project in the Republic of Congo. The company’s business model revolves around advancing this high-potential asset toward production, targeting long-term value creation through strategic partnerships and feasibility studies. As a junior mining entity, Zanaga is positioned in the capital-intensive and cyclical steel industry, where its success hinges on commodity prices, infrastructure development, and securing financing. The Zanaga project is notable for its large-scale resource base, but its remote location and developmental stage present logistical and funding challenges. The company competes in a global iron ore market dominated by major producers, requiring it to differentiate through cost efficiency and scalability. Its market position remains speculative until the project advances to production, contingent on favorable market conditions and capital availability.
Zanaga Iron Ore reported no revenue in FY 2023, reflecting its pre-production status. The company posted a net loss of GBp 2.72 million, with diluted EPS of -GBp 0.0042, underscoring its reliance on external funding to sustain operations. Operating cash flow was negative at GBp 1.79 million, while capital expenditures were negligible, indicating minimal near-term project development activity.
With no operational income, Zanaga’s earnings power remains unrealized, dependent on future project execution. The company’s capital efficiency is constrained by its developmental stage, requiring significant investment before generating returns. Current metrics reflect high-risk exploration rather than productive asset utilization, typical of early-stage mining ventures.
Zanaga’s balance sheet shows limited liquidity, with GBp 0.90 million in cash and equivalents against GBp 1.80 million in total debt. The absence of revenue and persistent cash burn raises concerns about financial sustainability, necessitating additional funding to advance the Zanaga project and cover ongoing administrative costs.
Growth prospects are tied to the Zanaga project’s progression, though timelines remain uncertain. The company has no dividend policy, consistent with its focus on reinvesting scarce resources into exploration and development. Shareholder returns are contingent on successful project commercialization, which is years away under optimistic scenarios.
The market cap of GBp 66.47 million reflects speculative optimism about the Zanaga project’s potential, despite no near-term revenue visibility. The high beta of 2.154 indicates significant volatility, aligning with the risks inherent in pre-production mining stocks. Valuation is driven by long-term iron ore price assumptions and developmental milestones.
Zanaga’s key advantage lies in its large-scale iron ore resource, but execution risks and funding needs temper the outlook. The company’s future hinges on securing partners or financing to advance the project. Market conditions, including iron ore demand and infrastructure development in Congo, will critically influence its trajectory.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |