Previous Close | $56.20 |
Intrinsic Value | $39.42 |
Upside potential | -30% |
Data is not available at this time.
Zions Bancorporation, National Association operates as a regional bank primarily serving commercial and retail clients across the Western and Southwestern United States. Its core revenue model is driven by interest income from loans and securities, complemented by fee-based services such as wealth management, treasury solutions, and payment processing. The bank focuses on middle-market businesses, emphasizing relationship banking with tailored financial solutions. Zions maintains a strong regional presence, competing with both national and community banks by leveraging localized expertise and a diversified loan portfolio. Its market positioning is reinforced by a conservative risk management approach and a commitment to serving niche markets, including small businesses and agricultural clients. The bank’s geographic footprint spans high-growth states, providing exposure to dynamic regional economies while maintaining a disciplined underwriting framework.
Zions Bancorporation reported revenue of $4.99 billion for FY 2024, with net income of $784 million, reflecting a net margin of approximately 15.7%. Diluted EPS stood at $4.95, supported by disciplined cost management and stable interest income. Operating cash flow was robust at $1.15 billion, though capital expenditures were modest at $97 million, indicating efficient reinvestment strategies. The bank’s profitability metrics align with regional banking peers, balancing growth with prudent risk controls.
The bank’s earnings power is anchored by its loan portfolio and diversified revenue streams, including non-interest income. Capital efficiency remains solid, with a focus on optimizing risk-weighted assets and maintaining regulatory capital ratios. Zions’ ability to generate consistent earnings despite macroeconomic volatility underscores its resilient business model and effective asset-liability management. The bank’s return on equity and assets reflects its disciplined approach to capital allocation.
Zions Bancorporation maintains a strong balance sheet, with $3.50 billion in cash and equivalents and total debt of $4.37 billion. The bank’s liquidity position is adequate, supported by a stable deposit base and access to diversified funding sources. Its leverage ratio and credit quality metrics indicate sound financial health, with manageable exposure to non-performing assets. The balance sheet structure aligns with its conservative risk profile.
Zions has demonstrated steady growth in its loan portfolio and fee income, though net interest margin pressures persist in a rising rate environment. The bank’s dividend policy is shareholder-friendly, with a dividend per share of $1.70, offering a yield competitive with regional peers. Growth initiatives focus on digital transformation and expanding commercial lending, while maintaining a balanced approach to capital returns.
The bank’s valuation reflects its regional banking focus, trading at multiples consistent with mid-tier peers. Market expectations are tempered by interest rate uncertainty, though Zions’ conservative underwriting and niche market strengths provide downside protection. Investors likely price in modest loan growth and stable margins, with potential upside from efficiency improvements and rate stabilization.
Zions Bancorporation’s strategic advantages include its regional expertise, diversified revenue mix, and strong risk management culture. The outlook remains cautiously optimistic, with growth opportunities in commercial lending and digital banking offsetting macroeconomic headwinds. The bank is well-positioned to navigate cyclical challenges while maintaining profitability and shareholder returns.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |