Data is not available at this time.
Zai Lab Limited is a biopharmaceutical company focused on discovering, developing, and commercializing innovative therapies in oncology, autoimmune disorders, infectious diseases, and neuroscience. The company operates primarily in Greater China and globally through strategic partnerships, leveraging its expertise in translational medicine and clinical development. Zai Lab's revenue model is driven by product sales, licensing agreements, and collaborations with global biopharma leaders, positioning it as a bridge between cutting-edge science and regional market needs. The company has established a strong presence in oncology with commercialized products like Zejula (niraparib) and Optune (tumor treating fields), while its pipeline includes promising candidates in immuno-oncology and targeted therapies. Zai Lab competes in the highly dynamic biopharma sector, differentiating itself through rapid in-licensing, localized development, and commercialization capabilities tailored to China's evolving healthcare landscape. Its partnerships with companies like Novocure and Deciphera Pharmaceuticals enhance its market access and therapeutic reach.
Zai Lab reported revenue of $399 million for FY 2024, reflecting growth from product sales and collaborations. However, the company remains unprofitable, with a net loss of $257 million and diluted EPS of -$26. Operating cash flow was negative at $215 million, while capital expenditures were modest at $5.7 million, indicating continued investment in R&D and commercialization efforts.
The company's earnings power is constrained by high R&D and commercialization costs, typical of clinical-stage biopharma firms. Capital efficiency metrics are impacted by ongoing investments in pipeline development and market expansion, though its collaboration revenue provides partial offset. Zai Lab's ability to scale commercialized products and advance its pipeline will be critical to improving earnings sustainability.
Zai Lab maintains a solid liquidity position with $450 million in cash and equivalents, providing a runway for operations. Total debt stands at $153 million, resulting in a manageable leverage profile. The balance sheet supports continued R&D investments, though sustained losses may necessitate additional funding if profitability timelines extend beyond expectations.
Revenue growth is driven by expanding commercialization efforts and partnerships, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Future trends hinge on pipeline milestones, regulatory approvals, and market penetration in Greater China, with oncology being the primary growth driver.
Zai Lab's valuation reflects its growth potential in China's biopharma market, tempered by execution risks and cash burn. Investors likely price in pipeline successes and commercialization scalability, though near-term profitability challenges may weigh on multiples. The stock's performance will depend on clinical progress and revenue diversification.
Zai Lab's strategic advantages include its regional expertise, global partnerships, and focused therapeutic areas. The outlook depends on successful pipeline advancement, regulatory approvals, and commercial execution. Near-term challenges include competition and funding needs, but long-term potential remains strong if the company can translate its pipeline into sustainable revenue streams.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |