investorscraft@gmail.com

Intrinsic ValueZoom Video Communications, Inc. (ZM)

Previous Close$83.98
Intrinsic Value
Upside potential
Previous Close
$83.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zoom Video Communications, Inc. operates in the cloud-based communications software industry, providing a unified platform for video conferencing, team chat, and virtual collaboration. The company generates revenue primarily through subscription-based services, catering to enterprises, small businesses, and individual users. Its flagship product, Zoom Meetings, is complemented by ancillary offerings like Zoom Phone, Zoom Rooms, and Zoom Webinars, which enhance its ecosystem and drive cross-selling opportunities. Zoom competes in a highly dynamic sector dominated by tech giants like Microsoft Teams and Cisco Webex, but it maintains a strong niche due to its user-friendly interface, reliability, and scalability. The company has expanded its market position by targeting hybrid work environments and vertical-specific solutions, such as healthcare and education. Despite increasing competition, Zoom retains a loyal customer base, supported by its freemium model that encourages adoption and upsells. Its international growth strategy focuses on localized solutions and partnerships, though North America remains its largest revenue contributor.

Revenue Profitability And Efficiency

Zoom reported revenue of $4.67 billion for FY 2025, reflecting steady growth in enterprise adoption and upsells. Net income stood at $1.01 billion, with diluted EPS of $3.21, demonstrating robust profitability despite competitive pressures. Operating cash flow was strong at $1.95 billion, while capital expenditures totaled $136.56 million, indicating efficient cash generation and disciplined reinvestment. The company’s operating margin remains healthy, supported by scalable infrastructure and cost optimization.

Earnings Power And Capital Efficiency

Zoom’s earnings power is underpinned by high-margin subscription revenue and low customer acquisition costs, driven by viral adoption of its freemium model. The company’s capital efficiency is evident in its ability to convert 41.7% of revenue into operating cash flow, with minimal debt ($64.43 million) and ample liquidity ($1.35 billion in cash). This positions Zoom well for strategic investments or share repurchases.

Balance Sheet And Financial Health

Zoom’s balance sheet is robust, with $1.35 billion in cash and equivalents against negligible debt, yielding a net cash position. The company’s equity-heavy structure and strong cash reserves provide flexibility for organic growth or acquisitions. Its current ratio and quick ratio are well above industry norms, reflecting minimal liquidity risk and a conservative financial policy.

Growth Trends And Dividend Policy

Zoom’s growth is moderating post-pandemic but remains driven by enterprise expansion and product diversification. The company does not pay dividends, opting instead to reinvest cash flows into R&D and strategic initiatives. Retention rates and average revenue per user (ARPU) trends are stable, though international markets present untapped potential for future expansion.

Valuation And Market Expectations

Zoom trades at a forward P/E multiple reflective of its transition to mature growth, with investors weighing its ability to sustain margins amid competition. Market expectations hinge on execution in upselling existing customers and penetrating new verticals, as well as leveraging AI-driven features to differentiate its platform.

Strategic Advantages And Outlook

Zoom’s strategic advantages include its brand recognition, seamless user experience, and integrated product suite. The outlook depends on its ability to innovate in AI-enhanced collaboration tools and expand its enterprise footprint. Macroeconomic headwinds and competition pose risks, but Zoom’s strong balance sheet and cash flow resilience provide a buffer against volatility.

Sources

10-K (FY 2025), Zoom Investor Relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount