Data is not available at this time.
Zinnwald Lithium Plc is a UK-based mineral exploration and development company focused on lithium and other critical minerals, primarily operating in Germany and Ireland. The company’s flagship asset is the Zinnwald Lithium project in southeast Germany, a high-potential deposit strategically positioned to serve Europe’s growing demand for battery-grade lithium amid the region’s push for electric vehicle adoption and energy transition. Additionally, Zinnwald holds the Abbeytown project in Ireland, which includes zinc, lead, and silver prospects, diversifying its mineral portfolio. The company’s revenue model is centered on advancing its exploration projects toward production, with future income expected from mining operations or strategic partnerships. As a junior mining firm, Zinnwald competes in a capital-intensive sector dominated by larger players, but its focus on European lithium deposits provides a niche advantage given the continent’s reliance on imported critical minerals. The company’s success hinges on securing funding, permitting, and offtake agreements to transition from exploration to development.
Zinnwald Lithium currently generates no revenue, reflecting its pre-production stage as an exploration company. The firm reported a net loss of £2.74 million (GBp) for the latest period, driven by exploration and administrative expenses. Operating cash flow was negative £2.58 million, while capital expenditures totaled £6.68 million, underscoring the high upfront costs of mineral development. The absence of revenue and persistent cash burn are typical for early-stage mining ventures.
With no operating income, Zinnwald’s earnings power remains unrealized, contingent on project advancement. The company’s diluted EPS of -0.0056 GBp reflects its current loss-making status. Capital efficiency is constrained by exploration risks, though its £5.22 million cash reserve provides near-term liquidity. Future profitability depends on successful resource delineation, feasibility studies, and securing financing for production-scale development.
Zinnwald maintains a modest balance sheet with £5.22 million in cash and equivalents against minimal debt of £0.28 million, indicating low leverage. However, the company’s negative operating cash flow and significant capex requirements necessitate additional funding to sustain operations. The equity-heavy structure is typical of junior miners, but further capital raises or joint ventures may be required to progress its projects.
Growth prospects are tied to the Zinnwald Lithium project’s development timeline and Europe’s lithium demand surge. The company does not pay dividends, reinvesting all capital into exploration. Shareholder returns will depend on asset monetization, partnerships, or eventual production. Market trends favor lithium explorers, but execution risks remain high given permitting and funding challenges.
The market cap of £28.71 million (GBp) reflects speculative optimism around Zinnwald’s lithium potential, though the absence of revenue limits traditional valuation metrics. A beta of 0.466 suggests lower volatility than the broader market, possibly due to its small-cap niche status. Investors appear to price in long-term optionality on European lithium supply rather than near-term cash flows.
Zinnwald’s strategic edge lies in its European lithium assets, aligning with regional supply chain priorities. However, the company faces competition from established miners and must navigate funding hurdles. The outlook hinges on lithium price trends, project milestones, and ability to attract partners. Success would position Zinnwald as a local supplier in a geopolitically sensitive market, but failure risks dilution or obsolescence.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |